HomeMy WebLinkAbout7783 RESOLUTION NO 7783
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS
ADOPTING THE MEASURE I FIVE-YEAR CAPITAL PROJECT NEEDS ANALYSIS
FOR FISCAL YEARS 2018/2019 THROUGH 2022/2023
WHEREAS, San Bernardino County voters approved passage of Measure I in
November 2004, authorizing the San Bernardino County Transportation Authority (the
"Authority") to impose a one-half of one percent retail transactions and use tax applicable
in the incorporated and unincorporated territory of the County of San Bernardi io, and
WHEREAS, revenue from the tax can only be used for transportation improvement
and traffic management programs authorized in the Expenditure Plans set forth in
Ordinance No 89-1 and Ordinance No 04-1 of the Authority, and
WHEREAS, the Strategic Plan requires each local Jurisdiction applying for revenue
from certain Measure I Programs to annually adopt and update a Five-Year Capital Project
Needs Analysis, and
WHEREAS, the City further determines that approval of this Resolution is exempt
review under California Environmental Quality Act ("CEQA") pursuant to CEQA
Guidelines Section 15273(a)(4) which provides that CEQA does not apply to the
establtshinent, modification, structuring, restructuring, or approval of rates,tolls, fares, and
other charges by public agencies which the public agency finds are for the purpose of
obtaining funds for capital projects, necessary to maintain service within existing service
areas
NOW,THEREFORE,BE IT RESOLVED bythe City Council ofthe City of Redlands
that the Measure I Five Year Capital Project Needs Analysis for Fiscal Years 2018/2019
through 2022/2023, a copy of which is attached to this Resolution, is hereby adopted
APPROVED AND ADOPTED THIS 3RD DAY OF OCTOBER, 2017
4 I `
51W Foster, 0yor
ATTEST
eae Donaldson, City Clerk
I\cderk\Resolutions\Res 7700 7799\7783 MICIP CPNA.docx
I, Jeanne Donaldson, City Clerk of the City of Redlands, hereby certify that the foregoing
Resolution was duly adopted by the City Council at a regular meeting thereof, held on the
Yd day of October, 2017, by the following vote-
AYES Councilmembers Harrison, Barich, TeJeda, Mayor Foster
NOES None
ABSTAIN None
ABSENT None
Jealionaldson, City Clerk
I\cclerk\ResoluUons\Res 7700 7799\7783 MICIP CPNA.docx
Measure l Mayor Street Arterial Program Allocations&Reimbursements
: ""'u",
"'uveu nNN,uveu nFvwu eu nPpivmv nyyiuveu wyy,uueu
Approved Approved Adjusted Adjusted Adjusted Adjusted Adjusted Adjusted Cumulative
FY 10/11 FY11/12 FY12/13 FY13/14 FY 14/15 FY 15/16 FY16/17 FY17/18 Allocation Reimbursements Remaining
FY
Equitable Share Allocation Allocation Allocation Allocation Allocation Allocation Allocation Allocation through FY17/18 thru 6/30/17 Balance
-
March 2015
China 7591% $482,680.00 $638,400.00 $158,39D.00 $45,900.00 $748,748.26 5726,503.33 $1,104,086.73 $1,671,644.89 $5,576,353.21 $298,945.94 $5,277,407 27
Chino Hills 2.194% $139,72D.00 $184,800.00 $45,850.00 $13,290.00 $170,892.92 $195,262.69 $319,236.20 $527204.80 $1,596,256.61 $0.00 $1,596,256.61
Cotton 2.534% $158 780.00 $210,000.00 $52,100.00 $15,100.00 $246,296.77 $258,069.39 $367,173.28 $553,956.50 $1,861,477 94 $261,398.16 $1,600,079.78
Fontana 14.40096 $1,238,450.00 $1,638,000.00 $786,170.00 $528,350.00 $1,526,654.76 $1,295,95771 $2,599,771.41 $4,090,902,76 $13704,256.64 $1,462,672.11 $12,221,584,53
Grand Terrace 1.389% $88,910.00 $117600.00 $29,18D.00 $8,460.00 $137 927 31 $129,005.04 $202,374.43 $306,903.47 $1,O2D,360.25 $54,99722 $965,363,03
Highland 6.777% $431,870.00 $571,200.00 $141,720.00 $41,070.00 $528,212.65 $601,236.06 $986,254.68 $1,629,056.44 $4,930,619.83 $0.00 $4,930,619.83
Loma Linda 4.074% $260,390.00 $344,400.00 $85,450.00 $24,760.00 $318,479.98 $356,250.92 $593,344.27 $980,888.85 $2,963,964.02 MOD $2,963,964.02
Montclair 0.597% $38,110.00 $50,400.00 $22,500.00 $9,930.00 $36,611.70 $46,243.52 $81,000.88 $142,766.99 $427,563.08 $5,368.40 $421,254.6B
Ontario 12,272% $781,170.00 $1,033,200.00 $434,900.00 $74,290.00 $776,989.94 $1,094,554,02 $1,679,741,55 $3,045,427 31 $8,920,172.83 $570,27372 $8,349,699.11
Rancho Cucamonga 5.044% $323,900.00 $428,400.00 $430,190.00 $30,600.0 5335,152.13 $461,71782 $561,546.12 $1,155 711.97 $3,727 418.04 $2,558,733 74 $1,168,664.30
Redlands 4.854% $311,200.00 $411,600.00 $102,120310 $29,600.00 $380,625.59 $418,032.94 $707510.82 $1,170,635.23 $3,531,324.58 $0.00 $3,531,324.58
Rialto 3.831% $247690.00 $327600.00 $81,280.00 $23,560.00 $384,226.08 $339,544.91 $559,629.28 $850,724.65 $2,614,254.92 $1,403,9D0.99 $1,410,353.93
San Bernardino 7857% $501,730.00 $663,600.00 $164,650.00 $47720.00 $613,654.11 $714,291.09 $1,144,040.02 $1,890,790.73 $5,740,475.95 $8$4,492.05 $4,855,993.9D
Upland 2743% $146,070.00 $193,200.00 $47940.00 $207 090.60 $226,594.87 $243,04795 $382,182.03 $361794.62 $1,807,919.47 $1,063,942,82 $743,976.65
Yucaipa 5.965% $381,060.00 $SD4,000,00 $506,110.00 $36,240.00 $591,117 D5 $522,902.04 $643,080.53 $1,161,143.D0 $4,345,652.62 $381,060.00 $3,964,592.62
County 12.878% $819,280.00 $1,083,600.00 $1,O88,140.D0 $1,161,520.00 $1,270,901.65 $1,229,557 17 $1,388,363.97 51,418,723.83 $9,460,186.61 $5,204,833.00 $4,255,353.61
TOTALS 100.00% $6,351,010.00 $8,400,000.00 $4,176,690,00 $2,297 680.0 $8,242,987 77 $8,632,276.59 $13,319,336.20 $20,958,276.95 - $72,42B.M 61 .::::.$14,171,558,15 x$58,256,698.45
Capital Project Needs Analysis
Agency Redlands
Program Valley Arterial Sub-Program
Project Name Construct a Traffic Signal at the Intersection of Ford St and 1-10 WB
Agency Project Name
Agency reported Total Project Cost $460,000
Escalation Factor(%)
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share 76 90% 1 Dev Share 23 10%
Funding Prior FY 18/19 FY 19120 FY 20121 FY 21/22 FY 22123 Future Total
Total Project Cast PA&EIS Total
(All phases)
340,000
Total Presented Funding PS&E MI MAJ ST 10,000 0 0 0 0 0 0 10,000
Total 10,000 0 0 0 0 0 0 10,0.00
460,000
Total Measure I Request ROW MI MAJ ST 0 43,000 0 0 0 0 0 43,000
DEV FEE 0 177,000 0 0 0 0 0 177,000
53,000
Total 0 220,000 0 0 0 0 0 220,000
CONST CMAQ 0 0 0 0 0 0 0 0
DEMO 0 230,000 0 0 0 0 0 230,000
Total 0 230,000 0 0 0 0 0 230;000
Total 10,000 450,000 0 0 0 0 0 460,000
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17118 expenses
Project Comments Project Comments
Last Update 8/912016 4 09 06 PM
Reference Measure I Policy 40006
Capital Project Needs Analysis
Agency Redlands
Program Valley Arterial Sub-Program
Protect Name Construct a Traffic Signal at the Intersection of Sixth Ave and 1-10 WB off-ramp
Agency Protect Name
Agency reported Total Project Cost $450,000
Escalation Factor(%)
Actual Prior Year Dollars and escalated costs in subsequent years(not in 1,000s)
Public Share 76 90% 1 Dev Share 23 10%
Funding Prior FY 18119 FY 19120 FY 20121 FY 21/22 FY 22/23 Future Total
Total Project Cost PA&ED Total
(All phases)
340,000
Total Presented Funding PS&E DEV FEE 10,000 D 0 0 0 0J. 0 1(3,000
Total 10,000 0 0 0 0 01 0 10,000
450,000
Total Measure I Request ROW IMI MAJ ST 0 173,000 0 0 0 0 0 173,000
1DEV FEE 0 42,000 0 0 0 0 0 42,000
173,000 Total 0 215,000 0 0 0 0 0 215,000
CONST DEV FEE 0 225,000 0 0 0 0 0 225,000
Total 0 225,000 0 0 0 0 0 225,000.
Total 10,000 440,000 0 0 0 0 0 450,0001
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SSCTA including FY 17118 expenses
Project Comments Project Comments
Last Update 8/9/2016 2 51 24 PM
Reference Measure I Policy 40006
Capital Project Needs Analysis
Agency Redlands
Program Valley Arterial Sub-Program
Project Name Construct a Traffic Signal at the Intersection of Sixth Ave and 1-10 EB on-ramp
Agency Protect Name
Agency reported Total Protect Cost $450,000
Escalation Factor(%)
Actual Prior Year Dollars and escalated costs in subsequent years (not in 9,000s)
Public Share 76 90% 1 Dev Share 23 10%
Funding Prior FY 18119 1 FY 15120 FY 20121 FY 21122 FY 22123 Future Total
Total Project Cost PA&ED Total
(All phases)
340,000
Total Presented Funding PS&E DEV FEE 10,000 0 0 0 0 0 0 10,000
Total 10,000 0 0 0 0 0 0 10,000
450,000
Total Measure I Request ROW MI MAJ ST 0 173,000 0 0 0 0 0 173,000
DEV FEE 0 42,000 0 0 0 0 0 42,000
173,000 Total 0 215,000 0 0 0 0 0 215,0001
CONST DEV FEE 0 225,000 0 0 0 0 0 225,000
Total 0 225,000 0 0 0 0 0 225;00Q
Total 10,000 440,000 0 0 0 0 0 45000
*Prior should identify any expenses incurred in prior years that have not yet been reimbursed by
SBCTA including FY 17118 expenses
Project Comments Project Comments
Last Update, 819/2016 4 09 21 PM
Reference Measure I Policy 40006