Loading...
HomeMy WebLinkAbout5081RESOLUTION NO. 5081 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS, COUNTY OF SAN BERNARDINO, CALIFORNIA, DECLARING ITS INTENTION TO LEVY AND COLLECT ASSESSMENTS FOR FISCAL YEAR 1994-95 IN STREET LIGHTING DISTRICT NO. 1, AN ASSESSMENT DISTRICT DECLARING THE WORK TO BE OF MORE LOCAL THAN ORDINARY PUBLIC BENEFIT; SPECIFYING THE EXTERIOR BOUNDARIES OF THE AREAS WITHIN STREET LIGHTING DISTRICT NO. 1 TO BE ASSESSED COST AND EXPENSE THEREOF; DESIGNATING SAID DISTRICT AS STREET LIGHTING DISTRICT NO. 1; AND DETERMINING THAT THESE PROCEEDINGS SHALL BE TAKEN PURSUANT TO THE LANDSCAPING AND LIGHTING ACT OF 1972; AND OFFERING A TIME AND PLACE FOR HEARING OBJECTIONS HERETO The City Council of the City of Redlands, pursuant to the provisions of the Landscaping and Lighting Act of 1972, being Division 15 of the Streets and Highways Code of the State of California, does resolve as follows: DESCRIPTION OF WORK SECTION 1. That the public interest and convenience requires and it is the intention of the City Council of the City of Redlands, California, to order the following work be done, to wit: 1. Maintenance, operation and servicing of street lighting as authorized by Section 22525 of the Streets and Highways Code. 2. Any and all work and materials appurtenant thereto or which are necessary or convenient for the maintenance and servicing thereof. LOCATION OF WORK SECTION 2. The foregoing described work is to be located within right-of-way and public utility easements at certain locations within the incorporated boundaries of the City of Redlands. More particularly described on maps which are on file in the Office of the City Clerk entitled "Street Lighting District No. 1" DESCRIPTION OF ASSESSMENT DISTRICT SECTION 3. That the contemplated work, in the opinion of said City Council, is more specific and local than ordinary public benefit, and the said City Council hereby makes the expense of the said work chargeable upon a district, which said district is assessed to pay the costs and expenses thereof, and which district is described as follows: 5. All those certain territories of the City of Redlands indicated within the exterior boundary line shown upon certain maps of either the original formation of the City of Redlands Street Lighting District No. 1 or subsequent annexations thereto entitled "Assessment Diagram Street Lighting District No. 1" heretofore approved by the City Council of said City indicating by said boundary line the extent of the territory included within the proposed assessment district and which map is on file in the Office of the City Clerk of said City. Reference is hereby made to said map for further, full and more particular description of said assessment district, and the said maps so on file shall govern for all details as to the extent of said assessment district. REPORT OF THE ENGINEER SECTION 4 The City Council of said City by Resolution No. 5080 has preliminarily approved the report of the Engineer of Work which indicates the amount of the proposed assessment, the district boundary, detailed description of improvements and the method of assessment. The report entitled "Engineer's Report for Street Lighting District No. 1 1994- 95 Fiscal Year", is on file in the Office of the City Clerk of said City and was prepared for the 1994-95 Fiscal Year Reference to said report is hereby made for all particulars for the amount and extent of the assessments and for the extent of the work. COLLECTION OF ASSESSMENTS SECTION 5. The assessments shall be collected at the time and in the same manner as County taxes are collected. The Engineer of Work shall file a report annually with the City Council of said City and said Council will annually conduct a public meeting and public hearing upon said report at which time assessments for the next fiscal year will be determined. TIME AND PLACE OF HEARING SECTION 6. Notice is hereby given that on the 21st day of June, 1994, at the hour of 7:00 p.m. in the City Council Chambers at 212 Brookside Avenue, in the City of Redlands, any and all persons having any objections to the work or extent of the assessment district may appear and show cause why said work should not be done or carried out in accordance with this Resolution of Intention. The City Council will consider all oral and written protests. LANDSCAPING AND LIGHTING ACT OF 1972 SECTION 7 All the work herein proposed shall be done and carried through in pursuance of an act of the legislature of the State of California designated the Landscaping and Lighting Act of 1972, being Division 15 of the Streets and Highways Code of the State of California. 6. EXCLUSION OF PUBLIC PROPERTY SECTION 8. All lots or parcels belonging to public agencies shall be omitted from assessments to be made hereafter to cover the costs and expenses of the work. CHANGE IN ANNUAL ASSESSMENT SECTION 9 The assessments proposed in the Engineer's Report for Street Lighting District No. 1 for Fiscal Year 1994-95 will increase. CERTIFICATION SECTION 10. The City Clerk shall certify to the adoption of this Resolution. APPROVED AND ADOPTED this 19th day of April, 1994 ATTEST. CITY CLE "K I, Lorrie Poyzer City Clerk of the City of Redlands, hereby certify that the foregoing resolution was duly adopted by the City Council at a regular meeting thereof held on the 19th day of April, 1994, by the following vote: AYES: Councilmember Cunningham Gilbreath Gil Mayor Larson NOES: Councilmember Foster ABSENT. None ABSTAIN None AYOR 7 ENGINEER'S REPORT FOR STREET LIGHTING DISTRICT NO. 1 FISCAL YEAR 1994-95 SECTION 1 AUTHORITY FOR REPORT This report is prepared by order of the City Council of the City of Redlands, California. This report is prepared in compliance with the requirements of Chapter 1, Article 4, and Chapter 3 of Division 15 of the Streets and Highway Code of the State of California (the Landscaping and Lighting Act of 1972). SECTION 2 GENERAL DESCRIPTION The City Council of the City of Redlands, California has heretofore elected to form Street Lighting District No. 1 and annex territories to said district. The boundaries of said district and annexations thereto are entitled "Assessment Diagram of Street Lighting District No. 1", and are on file in the office of the City Clerk of the City of Redlands. SECTION 3 PLANS AND SPECIFICATIONS All street lights are or will be owned by the City of Redlands and provided electrical service by the Southern California Edison Company (SCE). Reference is hereby made to said plans and specifications and they are by reference made a part of this report of the same extent as if they were attached hereto. SECTION 4 IMPROVEMENTS The Landscaping and Lighting Act of 1972 allows the confirmation of benefit assessments for the construction of improvements in addition to maintenance and operation of existing facilities. Assessments will not be levied under Street Lighting District No. 1 to fund the installation of street lights during the 1994-95 Fiscal Year. Therefore, this report does not include any proposed benefit assessments for the installation of improvements for the 1994- 95 Fiscal Year. SECTION 5 ASSESSMENT DIAGRAM The assessment diagrams for the original district and subsequent annexations thereto have been prepared and have been filed in the Office of the City Clerk. The assessment diagrams by reference are hereby made a part of this report to the same extent as if they were attached hereto. 7 A Since there were numerous locations as part of Annexation Nos. 1, 2, 3, 4 and 5 they were identified on the diagram as S1 -A, S1 -B, S1 -C or S2 -A, S2 -B, S2 -C, etc. The same description will be used for identification within this report. SECTION 6 ESTIMATED COSTS AND ASSESSMENTS Since the City owns the street lighting system, all maintenance efforts by the City should be allocated to the district as a direct cost. The Electrical Division of the Public Works Department has provided an analysis of their average cost per street light. Their costs for labor, insurance and retirement, administrative, materials and depreciation is $1.10 per high pressure sodium vapor street light. The latest SCE's LS -2 schedule indicates the monthly all night multiple service charge as $3.55 for 100 watt and $5.27 for 150 watt high pressure sodium vapor lamps. Adding the department overhead provides the following monthly costs per lamp: Lamp Wattage SCE Charge Dept. Overhead Monthly Lamp Cost 100 $3.55 $1.10 $4.65 150 $5.27 $1.10 $6.37 Incidental costs will also be assessed to the benefiting properties. These expenses include the City's costs in administering the district and the cost of preparing the annual engineer's report. SECTION 7 ASSESSMENT ROLL Following the City Council's public hearing on the 1994-95 Annual Engineer's Report and the confirmation of assessments for the 1994-95 Fiscal Year, an assessment roll will be prepared. The assessment roll will include the assessment parcel number, the San Bernardino County Assessor's parcel number and the confirmed assessment for each parcel. The assessment roll will be filed with the Redlands City Clerk and will subsequently be transmitted to the San Bernardino County Auditor/Tax Collector SECTION 8 PROPOSED BASIS FOR ASSESSMENTS The Redlands City Council has heretofore determined that it will be necessary to utilize the provisions of the Landscaping and Lighting Act of 1972, a benefit assessment act, for the original district and the subsequent annexation to the district and to assess benefiting properties in proportion to the benefits that the various properties will receive. 8 The benefits the properties will receive will be assessed as increments of units of benefit (UOB). The district and the subsequent annexation consist of various types of development having varying lot sizes. Since the street lights either have been or will be installed in accordance with customary spacing established by the City of Redlands there will be three assessment zones based upon street curb -to -curb width. Assessments proposed for individual lots within Street Lighting District No. 1 will be for benefit received and will be determined based upon the three following assessment zones. Zone 1. This will include all lots having frontage on streets with curb separation less than 40' Zone 2. This will include all lots having frontage on streets with curb separations 40' or greater and less than 64 Zone 3. This will include all lots having frontage on streets with curb separations 64 or more. Each of these three assessment zones will have assessments levied in UOB which is defined as increments of 100' frontage on public streets, right-of-way or easements. The frontage length and the corresponding UOB are as follows: FRONTAGE LENGTH UOB Less than 199' 1 200' to 299' 2 300' to 399' 3 and so forth The UOB assessments for the four zones are calculated as follows: Zone 1. 100 watt high pressure sodium vapor luminaire has a monthly billing rate from SCE, City General Government Overhead and City Electrical Division cost of $4.65. Since the spacing will be 240' ± 15' a spacing of 250' will be used in the calculation. $4.65 x 12 x 100' = $11.16 per UOB 500 UOB 9 Zone 2. Zone 3. Zone 4. 100 watt high pressure sodium vapor luminaire has a monthly billing rate from SCE, City General Government Overhead and City Electrical Division cost of $4.65. Since the average spacing will be 600', a spacing of 600' will be used in the calculation. $4.65 x 12 x 100' = $ 4.65 per UOB 1200 UOB 150 watt high pressure sodium vapor luminaire has a monthly billing rate from SCE, City General Government Overhead and City Electrical Division cost of $6.37 Since the spacing will be 265' ± 15' a spacing of 250' will be used in the calculation. $6.37 x 12 x 100' = $15.29 per UOB 500 UOB 150 watt high pressure sodium vapor luminaire has a monthly billing rate from the SCE, City General Government Overhead and City Electrical Division cost of $6.37 Since the spacing will be 215' ± 15', a spacing of 230' will be used in the calculation. $6.37 x 12 x 100' = $16.62 per UOB 460 UOB Incidental expenses include general administrative costs and engineering. The general administration consists of the 131/2% overhead rate applied to the SCE energy charges, plus the anticipated costs to the Public Works Department for the on-going maintenance and operation of the district. The total of the general administrative costs is $2,283. The engineering consists of the cost of the preparation of the annual engineer's report and assessment roll. This cost is $4,081. The incidental expenses are most equitably spread on a UOB basis, which is the same method for spreading the benefit from the direct lighting costs. An analysis of the district indicates there are currently 422 UOB. The assessment per UOB is calculated as follows: General Administration: $2,283/422 UOB = $.5.41/UOB Engineering: $4,081/422 UOB = $9.67/UOB 10 SECTION 9 CALCULATION OF UOB AND INCIDENTAL COSTS Original District Parcel Map 11917 APN-0292-032-39 APN-0292-032-40 APN-0292-032-41 APN-0292-032-42 This is in Zone 3 and will have 31 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 31 @ $15.29 $473.99 Incidental Expenses Administrative 167 71 Engineering 299 77 TOTAL $941.47 Annexation No. 1 13 Parcel Map 11755 APN-0293-172-16 APN-0293-172-17 APN-0293-172-18 This is in Zone 4 and will have 13 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 13 @ $16.62 $216.06 Incidental Expenses Administrative 70.33 Engineering 125.71 TOTAL $412.10 11 Annexation No. 1 D MS 184 APN-0167 231 19 APN-0167 231 20 APN-0167-231 21 This is in Zone 3 and will have 3 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 3 @ $15.29 Incidental Expenses Administrative Engineering $ 45.87 16.23 29.01 TOTAL $ 91.11 Annexation No. 1 E CUP 382 APN-0171-383-19 APN-0171 383-20 This is in Zone 3 and will have 2 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $15.29 Incidental Expenses Administrative Engineering $ 30.58 10.82 19.34 TOTAL $ 60.74 12 Annexation No. 1 F CRA 606 APN-0169-131 33 This is in Zone 1 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 Incidental Expenses Administrative Engineering 5.41 9.67 TOTAL $ 26.24 Annexation No. 1 G CRA 486 APN-0292-321-02 This is in Zone 4 and will have 5 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 5 @ $16.62 Incidental Expenses Administrative Engineering $ 83.10 27.05 48.35 TOTAL $158.50 13 Annexation No. 1 H CUP 253 APN-0169-342-13 This is in Zone 4 and will have 5 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 5 @ $16.62 Incidental Expenses Administrative Engineering $ 83.10 27.05 48.35 TOTAL $158.50 Annexation No. 1 I CRA 608 APN-0169-142-11 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 $ 15.29 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 30.37 14 Annexation No. 1 J CUP 519 APN-0171-331-04 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 Incidental Expenses Administrative Engineering $ 15.29 5.41 9.67 TOTAL $ 30.37 Annexation No. 1 K CUP 516 APN-0292-166-11 This is in Zone 3 and will have 13 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 13 @ 16.62 $216.06 Incidental Expenses Administrative 70.33 Engineering 125 71 TOTAL $412.10 15 Annexation No. 1 L CUP 518 APN-0169-053-12 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 $ 15.29 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 30.37 Annexation No. 1 M CUP 522 APN-0172-031-49 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 Incidental Expenses Administrative Engineering $ 15.29 5.41 9.67 TOTAL $ 30.37 16 Annexation No. 1 N Tract 13947 APN-0174-621-01 thru 35 This is in Zone 1 and will have 35 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 35 @ $11.16 $390.60 Incidental Expenses Administrative 189.35 Engineering 338.45 TOTAL $918.40 Annexation No. 1 0 CUP 521 APN-0292-034-16 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 Incidental Expenses Administrative Engineering $ 15.29 5.41 9.67 TOTAL $ 30.37 17 Annexation No. 1 P CUP 605 APN-0169-182-02 APN-0169-182-03 APN-0169-182-04 This is in Zone 1 and will have 2 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $11.16 Incidental Expenses Administrative Engineering $ 22.32 10.82 19.34 TOTAL $ 52.48 Annexation No. 1 S CUP 278 APN-0171 171 18 APN-0171 171 22 APN-0171 171 23 This is in Zone 3 and will have 4 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 4@$15.29 Incidental Expenses Administrative Engineering $ 61.16 21.64 38.68 TOTAL $121.48 18 Annexation No. 1 T CUP 405 APN-0169-343-07 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1@$15.29 Incidental Expenses Administrative Engineering $ 15.29 5.41 9.67 TOTAL $ 30.37 Annexation No. 1 U CItA 354 APN-0292-182-30 This is in Zone 4 and will have 2 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $16.62 Incidental Expenses Administrative Engineering $ 33.24 10.82 19.34 TOTAL $ 63.40 19 Annexation No. 1 V CRA 346 APN-0292-061 25 This is in Zone 1 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 Incidental Expenses Administrative Engineering 5.41 9.67 TOTAL $ 26.24 Annexation No. 1 W CRA 607 APN-0292-156-21 This is in Zone 3 and will have 6 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 6 @ $15.29 $ 91.74 Incidental Expenses Administrative 32.46 Engineering 58.02 TOTAL $182.22 20 Annexation No. 1 X Tract 12461 APN-0168-631-60 thru 79 This is in Zone 1 and will have 20 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 20 @ $11.16 $223.20 Incidental Expenses Administrative 108.20 Engineering 193.40 TOTAL $524.80 Annexation No. 1 Y Parcel Map 12022 APN-0169-212-17 thru 27 This is in Zone 3 and will have 26 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 26 @ $15.29 $397.54 Incidental Expenses Administrative 140.66 Engineering 251.42 TOTAL $789.62 21 Annexation No. 2 A Parcel Map 12330 APN-0292-153-24 APN-0292-153-25 APN-0292-153-26 APN-0292-153-27 This is in Zone 3 and will have 12 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 12 @ $15.29 $183.48 Incidental Expenses Administrative 64.92 Engineering 116.04 TOTAL $364.44 Annexation No. 2 B Parcel Map 12940 APN-0292-441 11 APN-0292-441 15 This is in Zone 3 and will have 3 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 3 @ $15.29 Incidental Expenses Administrative Engineering $ 45.87 16.23 29.01 TOTAL $ 91.11 22 Annexation No. 2 D Tract 14556 APN-0176-441 18 THRU 27 This is in Zone 1 and will have 17 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 17 @ $11.16 $189 72 Incidental Expenses Administrative 91.97 Engineering 164.39 TOTAL $446.08 Annexation No. 2 F MS 196 APN-0292-331-04, 05, 09 APN-0292-321-09 This is in Zone 3 and will have 8 UOB assessment. In addition there will be incidental •costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 8 @ $15.29 $122.32 Incidental Expenses Administrative 43.28 Engineering 77.36 TOTAL $242.96 23 Annexation No. 2 II CRA 615 APN-0292-157-31 This is in Zone 4 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $16.62 $ 16.62 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 31.70 Annexation No. 2 I CRA 536 APN-0292-381-01, 02 This is in Zone 4 and will have 2 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $16.62 $ 16.62 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 31.70 24 Annexation No. 3 A CRA 517 APN-0169-321-01, 02 This is in Zone 3 and will have 4 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 4 @ $15.29 Incidental Expenses Administrative Engineering $ 61.16 21.64 38.68 TOTAL $121.48 Annexation No. 3 B CRA 628 APN-0292-310-07 This is in Zone 1 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 Incidental Expenses Administrative Engineering 5.41 9.67 TOTAL $ 26.24 25 Annexation No. 3 C CRA 624 APN-0169-281 39 This is in Zone 3 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $15.29 $ 15.29 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 30.37 Annexation No. 3 D CRA 305 APN-0167-271-03 APN-0167-271-07 This is in Zone 3 and will have 5 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 5 @ $15.29 $ 76.45 Incidental Expenses Administrative 27.05 Engineering 48.35 TOTAL $151.85 26 Annexation No. 3 E Tract 13575 APN-0168-721-01 thru 27 This is in Zone 1 and will have 36 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 36 @ $11.16 $401.76 Incidental Expenses Administrative 194 76 Engineering 348.12 TOTAL $944.64 Annexation No. 3 F CUP 550 APN-0292-165-01 This is in Zone 3 and will have 9 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 9 @ $15.29 Incidental Expenses Administrative Engineering $137.61 48.69 87.03 TOTAL $273.33 27 Annexation No. 3 G CRA 623 APN-0292-381-08 This is in Zone 1 and will have 1 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 $ 11.16 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 26.24 Annexation No. 3 H CUP 542 APN-0292-064-13 thru 21 This is in Zone 4 and will have 27 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 27 @ $16.62 $448.74 Incidental Expenses Administrative Engineering 146.07 261.09 TOTAL $855.90 28 Annexation No. 3 J MS 201 APN-0171-341 21 APN-0171-341 26 APN-0171-341-31 This is in Zone 3 and will have 4 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 4 @ $15.29 Incidental Expenses Administrative Engineering $ 61.16 21.64 38.68 TOTAL $121.48 Annexation No. 4 A MS 213 APN-0172-301 14, 15, 16, 17 This is in Zone 4 and will have 3 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 3 @ $16.62 Incidental Expenses Administrative Engineering $ 49.86 16.23 29.01 TOTAL $ 95.10 29 Annexation No. 4 B MS 211 APN-0292-201 17 APN-0292-201 35 This is in Zone 3 and will have 5 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 5 @ $15.29 $ 76.45 Incidental Expenses Administrative 27.05 Engineering 48.35 TOTAL $151.85 Annexation No. 4 C CUP 559 APN-0171 202-30 This is primarily in Zone 3 and will have 2 UOB assessment. In addition, there will be •incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $15.29 $ 30.58 Incidental Expenses Administrative 10.82 Engineering 19.34 TOTAL $ 60.74 30 Annexation No. 4 D CUP 636 APN-0169-043-11, 12, 13 This is in Zone 1 and will have 3 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 3 @ $11.16 $ 33.48 Incidental Expenses Administrative 16.23 Engineering 29.01 TOTAL $ 78.72 Annexation No. 4 E CRA 546 APN-0292-192-11 This is in Zone 4 and will have 12 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 11 @ $16.62 $182.82 Incidental Expenses Administrative Engineering 59.51 106.37 TOTAL $348.70 31 Annexation No. 4 F CRA 641 APN-0292-310-36 This is in Zone 1 and will have 2 UOB assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $11.16 Incidental Expenses Administrative Engineering $ 22.32 10.82 19.34 TOTAL $ 52.48 Annexation No. 4 G CRA 640 APN-0169-301-08, 10, 11 This is in Zone 4 and will have 1 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $16.62 Incidental Expenses Administrative Engineering $ 16.62 5.41 9.67 TOTAL $ 31.70 32 Annexation No. 4 H CUP 562 APN-0292-064-17 This is in Zone 4 and will have 4 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 4 @ $16.62 $ 66.48 Incidental Expenses Administrative 21.64 Engineering 38.68 TOTAL $126.80 Annexation No. 4 I CUP 548 APN-0169-313-16 This is in Zone 1 and will have 4 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 4 @ $11.16 $ 44.64 Incidental Expenses Administrative Engineering 21.64 38.68 TOTAL $104.96 33 Annexation No. 5 A CRA 637 APN-0169-281 23 This is in Zone 3 and will have 3 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 3 @ $15.29 $ 45.87 Incidental Expenses Administrative 16.23 Engineering 29.01 TOTAL $ 91.11 Annexation No. 5 B Tract 10179 APN-0167-081-04 This is in Zone 1 and will have 26 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 26 @ $11.16 $290.16 Incidental Expenses Administrative 140.66 Engineering 251.42 TOTAL $682.24 34 Annexation No. 5 C CUP 574 APN-0171-202-33 This is in Zone 1 and will have 1 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 $ 11.16 Incidental Expenses Administrative Engineering 5.41 9.67 TOTAL $ 26.24 Annexation No. 5 D CRA 642 APN-0292-154-12 This is in Zone 3 and will have 5 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 5 @ $15.29 Incidental Expenses Administrative Engineering $ 76.45 27.05 48.35 TOTAL $151.85 35 Annexation No. 5 E MS 216-13 APN-0174-021-41, 42 This is in Zone 1 and will have 1 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 1 @ $11.16 Incidental Expenses Administrative Engineering 541 9.67 TOTAL $ 26.24 Annexation No. 6 A CRA 648 APN-0292-157 16 This is in Zone 4 and will have 9 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 9 @ $16.62 $149.58 Incidental Expenses Administrative Engineering 48.69 87.03 TOTAL $285.30 36 Annexation No. 6 B CUP 581 APN-0171 203-13 This is in Zone 1 and will have 2 UOB assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1994-95 UOB: 2 @ $11.16 $ 22.32 Incidental Expenses Administrative 10.82 Engineering 19.34 TOTAL $ 52.48 37 SECTION 10 PROPOSED ASSESSMENTS FOR 1994-95 FISCAL YEAR Original District Parcel Map 111917 The four lots will receive one UOB per 100 feet of lot frontage in accordance with this report. The calculations for the assessments follows: A = Assessment per UOB B = Cost of operation and maintenance to be assessed C = Number of UOB in Parcel Map 11917 NA=C A = $941.47 / 31 A = $ 30.37 Parcel 2 10 UOB = $303.70 Parcel 3 2 UOB = $ 60.74 Parcel 4 3 UOB = $ 91.11 Parcel 5 16 UOB = $485.92 Annexation 1 B Parcel Map 11755 The 7 lots in annexation 1 B having street frontage will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. the calculation for the assessments follows: A = Assessment/UOB C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 B with street frontage NA=C A = $412.10 / 13 A = $ 31.70 Parcel 1 1 UOB = $ 31.70 Parcel 3 1 UOB = $ 31.70 Parcel 5 1 UOB = $ 31.70 Parcel 6 2 UOB = $ 63.40 Parcel 7 2 UOB = $ 63.40 Parcel 8 4 UOB = $126.80 Parcel 9 2 UOB = $ 63.40 38 Annexation 1 D MS 184 The three lots in Annexation 1 D will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 D NA=C A = $ 91.11 / 3 A = $ 30.37 Annexation 1 E CUP 382 The 2 Lots in Annexation 1 E will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 E NA=C A = $ 60.74 / 2 A = $ 30.37 Annexation 1 F CRA 606 The one lot in Annexation 1 F will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 F NA=C A=$26.24/1 A = $ 26.24 39 Annexation 1 G CRA 486 The one lot in Annexation 1 G will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 G NA=C A = $158.50 / 1 A = $158.50 Annexation 1 H CUP 253 The one lot in Annexation 1 H will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 H NA=C A=$158.50/1 A = $158.50 Annexation 1 I CRA 608 The one lot in Annexation 1 I will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 I NA=C A = $ 30.37 / 1 A = $ 30.37 40 Annexation 1 J CUP 519 The one lot in Annexation 1 J will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 J NA = C A = $ 30.37 / 1 A = $ 30.37 Annexation 1 K CUP 516 The one lot in Annexation 1 K will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 K NA=C A = $412,.10 / 1 A = $412.10 Annexation 1 L CUP 518 The one lot in Annexation 1 L will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 L NA=C A=$30.37/1 A = $ 30.37 41 Annexation 1 M CUP 522 The one lot in Annexation 1 M will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 M NA=C A = $ 30.37 / 1 A = $ 30.37 Annexation 1 N Tract 13947 The 35 lots in Annexation 1 N will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 N NA=C A = $918.40 / 35 A = $ 26.24 Annexation 1 0 CUP 521 The one lot in Annexation 1 0 will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 0 NA = C A = $ 30.37 / 1 A = $ 30.37 42 Annexation 1 P CUP 605 The three lots in Annexation 1 P will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 P NA=C A = $ 52.47 / 3 A=$1749 Annexation 1 Q Parcel Map 12087 The two lots in Annexation 1 Q will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 Q NA=C A = $111.75 / 5 A = $ 22.35 Parcel 1 Parcel 3 Annexation 1 S CUP 278 4 UOB = $ 89 40 1 UOB = $ 22.35 The three lots in Annexation 1 S will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 S NA=C A = $121.47 / 3 A = $ 40.49 43 Annexation 1 T CUP 405 The one lot in Annexation 1 T will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 T NA = C A=$30.37/1 A = $ 30.37 Annexation 1 U CRA 354 The one lot in Annexation 1 U will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 U NA=C A = $ 63.40 / 1 A = $ 63.40 Annexation 1 V CRA 346 The one lot in Annexation 1 V will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 V NA=C A = $ 26.24 / 1 A = $ 26.24 44 Annexation 1 W CRA 607 The one lot in Annexation 1 W will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 W NA=C A = $182.22 / 1 A = $182.22 Annexation 1 X Tract 12461 The 20 lots in Annexation 1 X will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 X NA = C A = $524.80 / 20 A = $ 26.24 Annexation 1 Y Parcel Map 12022 The 11 lots in Annexation 1 Y will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 1 Y NA=C A = $789.62 / 19 A = $ 41.56 Parcel 1 3 UOB = $124.68 Parcel 2 1 UOB = $ 41.56 Parcel 3 1 UOB = $ 41.56 Parcel 4 2 UOB = $ 83.12 Parcel 11 1 UOB = $ 41.56 45 Parcel 5 Parcel 6 Parcel 7 Parcel 8 Parcel 9 Parcel 10 4 UOB 3 UOB 1 UOB 1 UOB 1 UOB 1 UOB Annexation 2 A Parcel Map 12330 = $166.24 = $124.68 = $ 41.56 = $ 41.56 = $ 41.56 = $ 41.56 The four lots in Annexation 2 A will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 A NA=C A = $364.40 / 10 A = $ 36.44 Parcel 1 4 UOB = $145.78 Parcel 2 4 UOB = $145,78 Parcel 3 1 UOB = $ 36.44 Parcel 4 1 UOB = $ 36.44 Annexation 2 B Parcel Map 12940 The two lots in Annexation 2 B will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 B NA=C A=$91.32/2 A = $ 45.66 Parcel 1 1 UOB = $ 45.66 Parcel 5 1 UOB = $ 45.66 46 Annexation 2 D Tract 14556 The ten lots in Annexation 2 D will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 D NA=C A = $446.10 / 10 A = $ 44.61 Annexation 2 F MS 196 The four lots in Annexation 2 F will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 F NA=C A = $242.96 / 4 A = $ 60.74 Annexation 2 H CRA 615 The one lot in Annexation 2 H will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 H NA=C A = $ 31.70 / 1 A = $ 31.70 47 Annexation 2 I CRA 536 The one lot in Annexation 2 I will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 2 I NA=C A = $ 31.70 / 1 A = $ 31.70 Annexation 3 A CRA 517 The one lot in Annexation 3 A will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 A NA=C A=$148.12/1 A = $148.12 Annexation 3 B CRA 628 The one lot in Annexation 3 B will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 B NA=C A = $ 26.24 / 1 A = $ 26.24 48 Annexation 3 C CRA 624 The one lot in Annexation 3 C will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 C NA=C A=$30.37/1 A = $ 30.37 Annexation 3 D CRA 305 The two lots in Annexation 3 C will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 D NA=C A = $151.85 / 4 A = $ 37.96 Parcel 3 Parcel 7 3 UOB 1 UOB Annexation 3 E Tract 13575 _ $113.89 _ $ 37.96 The 27 lots in Annexation 3 E will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 E NA=C A = $944.64 / 27 A = $ 34.99 49 Annexation 3 F CUP 550 The one lot in Annexation 3 F will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 F NA=C A = $273.33 / 1 A = $273.33 Annexation 3 G CRA 623 The one lot in Annexation 3 G will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 G NA=C A = $ 26.24 / 1 A = $ 26.24 Annexation 3 H CUP 542 The nine lots in Annexation 3 H will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 3 H Parcel 1 4/26 x 855.90 UOB = Parcel 2 2/26 x 855.90 UOB = Parcel 3 1/26 x 855.90 UOB = Parcel 4 7/26 x 855.90 UOB = Parcel 5 4/26 x 855.90 UOB = Parcel 6 2/26 x 855.90 UOB = Parcel 7 1/26 x 855.90 UOB = Parcel 8 1/26 x 855.90 UOB =- Parcel Parcel 9 4/26 x 855.90 UOB = $131.68 $ 65.84 $ 32.92 $230.44 $131.68 $ 65.84 $ 32.92 $ 32.92 $131.68 50 Annexation 4 A MS 213 The four lots in Annexation 4 A will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 A NA=C A=$95.10/5 A = $ 19.02 Parcel 1 Parcel 2 Parcel 3 Parcel 4 Annexation 4 B MS 211 2 UOB = $ 38.04 1 UOB = $ 19.02 1 UOB = $ 19.02 1 UOB = $ 19.02 The one lot in Annexation 4 B will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 B NA=C A = $151.85 / 4 A = $ 37.96 Parcel 1 1 UOB = $ 37.96 Parcel 2 3 UOB = $113.89 Annexation 4 C CUP 559 The one lot in Annexation 4 C will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 C 51 NA=C A = $ 60.74 / 1 A = $ 60.74 Annexation 4 D CRA 636 The three lots in Annexation 4 D will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 D NA=C A = $ 78.72 / 3 A = $ 26.27 Annexation 4 E CRA 546 The one lot in Annexation 4 E will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 E NA=C A=$348.70/1 A = $348.70 Annexation 4 F CUP 641 The two lots in Annexation 4 F will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 F NA=C A = $ 52.48 / 2 A = $ 26.24 52 Annexation 4 G CRA 640 The three lots in Annexation 4 G will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 G NA=C A = $ 31.70 / 3 A = $ 10.57 Annexation 4 H CUP 562 The one lot in Annexation 4 H will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 H NA=C A = $126.80 / 1 A = $126.80 Annexation 4 I CUP 548 The one lot in Annexation 4 I will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 4 I NA=C A=$104.96/1 A = $104.96 53 Annexation 5 A CRA 637 The one lot in Annexation 5 A will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 5 A NA=C A = $ 91.11 / 1 A = $ 91.11 Annexation 5 B Tract 10179 The 36 lots in Annexation 5 B will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 5 B NA=C A = $682.24 / 36 A = $ 18.95 Annexation 5 C CUP 574 The one lot in Annexation 5 C will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 5 C NA=C A=$2711/1 A = $ 27.11 54 Annexation 5 D CRA 642 The one lot in Annexation 5 D will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 5 D NA=C A = $150.78 / 1 A = $150.78 Annexation 5 E MS 216-B The two lots in Annexation 5 E will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 5 E NA=C A = $ 26.24 / 2 A = $ 13.12 Annexation 6 A CRA 648 The one lot in Annexation 5 D will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 6 A NA=C A = $285.30 / 1 A = $285.30 55 Annexation 6 11 CUP 581 The one lot in Annexation 6 B will receive one UOB assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of SCE UOB and Incidental Expenses N = Number of Lots in Annexation 6 A NA=C A = $ 52.48 / 1 A = $ 52.48 The City Council will hold a public hearing on June 21, 1994 to consider confirming, or modifying and confirming, the foregoing assessments for the 1994-95 Fiscal Year for Street Lighting District No. 1. These assessments, if confirmed, will be transmitted to the San Bernardino County Auditor and collected along with taxes paid by property owners as is required by The Landscaping and Lighting Act of 1972. 56 SECTION 11 ORDER OF EVENTS 1. The City Council adopts a resolution preliminarily approving the Engineer's Report. 2. The City Council adopts the resolution of intention specifying the district boundary and sets a time and place for a public hearing. 3. The City Council conducts the public hearing, considers all testimony and determines whether to adopt the resolution confirming the annual assessments for the fiscal year Submitted By a Ronald C. Mutter R. .E. 28129 Engineer of Work 57 vita EXP 3.3( 98 RONALD C. MUTTER rn 28129 . 9si CIVIL/ ENGINEERING F CAUF