Loading...
HomeMy WebLinkAbout4966RESOLUTION NO. 4966 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS, COUNTY OF SAN BERNARDINO, OF PRELIMINARY APPROVAL OF THE ENGINEER'S REPORT FOR FISCAL YEAR 1993-94 FOR STREET LIGHTING DISTRICT NO 1 RESOLVED by the City Council of the City of Redlands that WHEREAS, the City Council of the City of Redlands, County of San Bernardino, California, has heretofore determined that the public interest, convenience and necessity required the maintenance of landscape and irrigation facilities set forth in section 22525 of the Streets and Highways Code, State of California, along certain boundaries of developments, and WHEREAS, the Public Works Director for the City of Redlands is appointed "Engineer of Work" with all provisions of Division 15 applicable to the Engineer applied to "Engineer of Work"; and WHEREAS, Section 22622 required that a Engineer's Report be prepared and filed annually, outlining the assessments to be levied against the benefiting properties within the Assessment District, and WHEREAS, the Public Works Director as the Engineer of Work shall prepare and file with the City Clerk of said City a report in writing as required by the Landscaping and Lighting Act of 1972; and WHEREAS, said Engineer of Work has made and filed with the City Clerk of said City a report in writing as called for by the City Council and under and pursuant to said Act, which report has been presented to this Council for consideration; and WHEREAS, said Council has duly considered said report and each and every part thereof, and finds that each and every part of said report is sufficient, and that no part of said report requires or should be modified in any respect, -1- NOW, THEREFORE, it is ordered as follows: 1 That the Engineer's Estimate of the itemized costs and expenses of said work and of the incidental expenses in connection therewith, contained in said report be, and each of them are hereby, preliminarily approved and confirmed 2. That the diagrams showing the Assessment District referred to and described in said report, the boundaries of the subdivision of land within said Assessment District as the same existed at the time of passage of said Resolution is hereby preliminarily approved and confirmed 3 That the proposed assessment upon the subdivision of land in said Assessment District, in proportion to the estimated benefit to be received by said subdivision, respectively, from said work and of the incidental expenses thereof, as contained in said report is hereby preliminarily approved and confirmed. 4 That said report shall stand as the Engineer's Report for the purposes of all subsequent proceedings, and pursuant to the proposed district APPROVED AND ADOPTED this 20th day of April, 1993 ATTEST f`' (,,,,, „Mayor o thN3it of edla / City Jerk o'er City of Redlands CITY OF REDLANDS STREET LIGHTING DISTRICT NO. 1 ENGINEER'S REPORT FISCAL YEAR 1993-94 ENGINEER'S REPORT AND RESOLUTIONS FOR THE 1993-94 FISCAL YEAR CITY OF REDLANDS STREET LIGHTING DISTRICT NO 1 City of Redlands Public Works Department April 1993 ENGINEER'S REPORT FOR STREET LIGHTING DISTRICT NO. 1 1993-94 FISCAL YEAR SECTION 1 - AUTHORITY FOR REPORT This report is prepared by order of the City Council of the City of Redlands, California This report is prepared in compliance with the requirements of Chapter 1, Article 4, and Chapter 3 of Division 15 of the Streets and Highway Code of the State of California (The Landscaping and Lighting Act of 1972) SECTION 2 - GENERAL DESCRIPTION The City Council of the City of Redlands, California has heretofore elected to form Street Lighting District No. 1 and annex territories to said district The boundaries of said district and annexations thereto are entitled "Assessment Diagram of Street Lighting District No. 1", and are on file in the office of the City Clerk of the City of Redlands. SECTION 3 - PLANS AND SPECIFICATIONS All street lights are or will be owned by the City of Redlands and provided electrical service by the Southern California Edison Company Reference is hereby made to said plans and specifications and they are by reference made a part of this report of the same extent as if they were attached hereto SECTION 4 - IMPROVEMENTS The Landscaping and Lighting Act of 1972 allows the confirmation of benefit assessments for the construction of improvements in addition to maintenance and operation of existing facilities Assessments will not be levied under Street Lighting District No,. 1 to fund the installation of street lights during the 1993-94 Fiscal Year Therefore, this report does not include any proposed benefit assessments for the installation of improvements for the 1993-94 Fiscal Year. SECTION 5 - ASSESSMENT DIAGRAM The assessment diagrams for the original district and subsequent annexations thereto have been prepared and have been filed in the Office of the City Clerk The assessment diagrams by reference are hereby made a part of this report to the same extent as if they were attached hereto. 6 Since there were numerous locations as part of Annexation No 1, 2, 3, 4 and 5 they were identified on the diagram as 1-A, 1-B, 1-C or 2-A, 2-8, 2-C, etc The same description will be used for identification within this report SECTION 6 - ESTIMATED COSTS AND ASSESSMENTS Since the City owns the street lighting system, all maintenance effort by the City should be allocated to the district as a direct cost The Electrical Division of the Public Works Department has provided an analysis of their average cost per street light Their costs for labor, insurance and retirement, administrative, materials and depreciation is $1 10 per high pressure sodium vapor street light The latest Southern California Edison's LS-2 schedule indicates the monthly all night multiple service charge as $3 55 for 100 watt and $5 27 for 150 watt high pressure sodium vapor lamps Adding the department overhead provides the following monthly costs per lamp Lamp Wattage SCE Charge Dept. Overhead 100 $3 55 $1 10 150 $5 27 $1 10 Monthly Lamp Cost $4 65 $6 37 Incidental costs will also be assessed to the benefiting properties These expenses include the City's costs in administering the district and the cost of preparing the annual engineer's report SECTION 7 - ASSESSMENT ROLL Following the City Council's public hearing on the 1993-94 Annual Engineer's Report and the confirmation of assessments for the 1993- 94 Fiscal Year, an assessment roll will be prepared The assessment roll will include the assessment parcel number, the San Bernardino County Assessor's parcel number and the confirmed assessment for each parcel The assessment roll will be filed with the Redlands City Clerk and will subsequently be transmitted to the San Bernardino County Auditor/Tax Collector SECTION 8 - PROPOSED BASIS FOR ASSESSMENTS The Redlands City Council has heretofore determined that is will be necessary to utilize the provisions of The Landscaping and Lighting Act of 1972, a benefit assessment act, for the original district and the subsequent annexation to the district and to assess benefiting properties in proportion to the benefits that the various properties will receive The benefits the properties will receive will be assessed as 7 increments of units of benefit (U 0 B) The district and the subsequent annexation consist of various types of development having varying lot sizes Since the street lights either have been or will be installed in accordance with customary spacing established by the City of Redlands there will be three assessment zones based upon street curb -to -curb width Assessments proposed for individual lots within Street Lighting District No 1 will be for benefit received and will be determined based upon the three following assessment zones Zone 1 Zone 2 Zone 3 This will with curb This will with curb This will with curb include all lots having frontage on streets separation less than 40' include all lots having frontage on streets separations 40' or greater and less than 64' include all lots having frontage on streets separations 64' or more Each of these three assessment zones will have assessments levied in Units of Benefit which is defined as increments of 100' frontage on public streets, right-of-way or easements The frontage length and the corresponding units of benefit are as follows FRONTAGE LENGTH U 0 B less than 199' 200' to 299' 300' to 399' and so forth The unit of benefit (U 0 B.) assessments calculated as follows: Zone 1 Zone 2. 1 2 3 for the three zones are 100 watt high pressure sodium vapor luminar has a monthly billing rate from the Southern California Edison Company, City General Government Overhead and City Electrical Division cost of $4 65 Since the spacing will be 240'± 15' a spacing of 250° will be used in the calculation. $4.65 x 12 x 100' = $11.16 per U 0 B 500 U.0 B 150 watt high pressure sodium vapor luminar has a monthly billing rate from the Southern California Edison Company, City General Government Overhead and City Electrical Division cost of $6 37 Since the spacing will be 265'± 15' a spacing of 250' will be used in the calculation 8 Zone 3 $6.37 x 12 x 100' = $15 29 per U 0 B 500 U O B 150 watt high pressure sodium vapor luminar has a monthly billing rate from the Southern California Edison Company, City General Government Overhead and City Electrical Division cost of $6 37 Since the spacing will be 215'+ 15' a spacing of 230' will be used in the calculation $6.37 x 12 x 100' = $16.62 per U 0 B 460 U O B Incidental expenses include general administrative costs and engineering. The general administration consists of the 13 1/2% overhead rate applied to the Southern California Edison energy charges, plus the anticipated costs to the Public Works Department for the on -going maintenance and operation of the district The total of the general administrative costs is $2,024. The engineering consists of the cost of the preparation of the annual engineer's report and assessment roll This cost is $3,615 The incidental expenses are most equitably spread on a unit of benefit basis, which is the same method for spreading the benefit from the direct lighting costs An analysis of the district indicates there are currently 374 units of benefit The assessment per unit of benefit is calculated as follows General Administration $2,024 / 374 U 0 B = $5 41 / U 0 B Engineering $3,615 / 374 U 0.B = $9 67 / U 0 B 9 SECTION 9 - CALCULATION OF UNIT OF BENEFIT AND INCIDENTAL COSTS Original District - Parcel Map 11917 APN-0292-032-39 APN-0292-032-40 APN-0292-032-41 APN-0292-032-42 This is in Zone 2 and will have 31 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 31 @ $15 29 $ 473.99 Incidental Expenses Administrative $ 167.71 Engineering 299.77 TOTAL $ 941.47 Annexation No. 1 - B - Parcel Map 11755 APN-0293-172-16 APN-0293-172-17 This is in Zone 3 and will have 13 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 13 @ $16 62 $ 216 06 Incidental Expenses Administrative 70 33 Engineering 125 71 TOTAL $ 412 10 10 Annexation No. 1 - D - MS 184 APN-0167-231-19 APN-0167-231-20 APN-0167-231-21 This is in Zone 2 and will have 3 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 3 @ $15 29 $ 45 87 Incidental Expenses Administrative 16 23 Engineering 29 01 TOTAL $ 91 11 Annexation No. 1 - E - CUP 382 APN-0171-383-19 APN-0171-383-20 This is in Zone 2 and will have 2 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 2 @ $15 29 $ 30 58 Incidental Expenses Administrative 10 82 Engineering 19 34 TOTAL $ 60 74 11 Annexation No. 1 - F - CRA 606 APN-0169-131-33 This is in Zone 1 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11 16 $ 11 16 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 26 24 Annexation No. 1 - G - CRA 486 APN-0169-342-13 This is in Zone 3 and will have 5 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 5 @ $16 62 $ 83 10 Incidental Expenses Administrative 27 05 Engineering 48.35 TOTAL $ 158 50 12 Annexation No. 1 - H - CUP 253 APN-0292-321-10 This is in Zone 3 and will have 5 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 5 @ $16.62 $ 83 10 Incidental Expenses Administrative 27 05 Engineering 48 35 TOTAL $ 158 50 Annexation No. 1 - I - CRA 608 APN-0169-142-11 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15.29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 30.37 13 Annexation No. 1 - J - CUP 519 APN-0172-031-49 This is in Zone 2 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15 29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 30 37 Annexation No. 1 - K - CUP 516 APN-0172-031-49 This is in Zone 3 and will have 13 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 13 @ 16 62 $ 216 06 Incidental Expenses Administrative 70 33 Engineering 125 71 TOTAL $ 412 10 14 Annexation No. 1 - L - CUP 518 APN-0169-053-12 This is in Zone 2 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15.29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 30 37 Annexation No. 1 - M - CUP 522 APN-0171-331-04 This is in Zone 2 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15 29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 30 37 15 Annexation No. 1 - N - Tract 13947 APN-0174-621-01 thru 35 This is in Zone 1 and will have 35 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 35 @ $11 16 $ 390 60 Incidental Expenses Administrative 189.35 Engineering 338 45 TOTAL $ 918 40 Annexation No. 1 - 0 - CUP 521 APN-0292-034-16 This is in Zone 2 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15 29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 30 37 16 Annexation No. 1 - P - CUP 605 APN-0169-182-02 APN-0169-182-03 APN-0169-182-04 This is in Zone 1 and will have 2 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 2 @ $11 16 $ 22 32 Incidental Expenses Administrative 10 82 Engineering 19 34 TOTAL $ 52 48 Annexation No. 1 - 8 - CUP 278 APN-0171-171-18 APN-0171-171-22 APN-0171-171-23 This is in Zone 2 and will have 4 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 4 @ $15 29 $ 61 16 Incidental Expenses Administrative 21.64 Engineering 38 68 TOTAL $ 121 48 17 Annexation No. 1 - T - CUP 405 APN-0169-343-07 This is in Zone 2 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15 29 $ 15 29 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 30 37 Annexation No. 1 - U - CRA 354 APN-0292-182-30 This is in Zone 3 and will have 2 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 2 @ $16 62 $ 33 24 Incidental Expenses Administrative 10 82 Engineering 19.34 TOTAL $ 63 40 18 Annexation No. 1 - V - CRA 346 APN-0292-156-21 This is in Zone 1 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11 16 $ 11 16 Incidental Expenses Administrative 5 41 Engineering 9.67 TOTAL $ 26 24 Annexation No. 1 - W - CRA 607 APN-0292-156-21 This is in Zone 2 and will have 6 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 6 @ $15 29 $ 91 74 Incidental Expenses Administrative 32 46 Engineering 58 02 TOTAL $ 182.22 19 Annexation No. 1 - X - Tract 12461 APN-0168-631-60 thru 79 This is in Zone 1 and will have 20 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 20 @ $11 16 $223 20 Incidental Expenses Administrative 108 20 Engineering 193 40 TOTAL $524.80 Annexation No. 1 - Y - Parcel Map 12022 APN-0169-212-17 thru 27 This is in Zone 2 and will have 26 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 26 @ $15 29 $ 397 54 Incidental Expenses Administrative 140 66 Engineering 251 42 TOTAL $ 789 62 20 Annexation No. 2 - A - Parcel Map 12330 APN-0292-153-24 APN-0292-153-25 APN-0292-153-26 APN-0292-153-27 This is in Zone 2 and will have 12 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 12 @ $15 29 $ 183 48 Incidental Expenses Administrative 64 92 Engineering 116 04 TOTAL $ 364.44 Annexation No. 2 - B - Parcel Map 12940 APN-0292-441-11 APN-0292-441-15 This is in Zone 2 and will have 3 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 3 @ $15 29 $ 45 87 Incidental Expenses Administrative 16.23 Engineering 29 01 TOTAL $ 91.11 21 Annexation No. 2 - C - MS 184 APN-0167-231-11 This is in Zone 2 and will have 3 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 3 @ $15 29 $ 45 87 Incidental Expenses Administrative 16 23 Engineering 29 01 TOTAL $ 91 11 Annexation No. 2 - D - Tract 14556 This is in Zone 1 and will have 17 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 17 @ $11 16 $ 189 72 Incidental Expenses Administrative 91 97 Engineering 164 39 TOTAL $ 446.08 22 Annexation No. 2 - F - MS 196 APN-0292-331-04, 05, 06 APN-0292-321-09 This is in Zone 2 and will have 8 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 8 @ $15 29 $ 122 32 Incidental Expenses Administrative 43 28 Engineering 77 36 TOTAL $ 242 96 Annexation No. 2 - H - CRA 615 APN-0292-157-31 This is in Zone 3 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $16.62 $ 16 62 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 31 70 23 Annexation No. 2 - I - CRA 536 APN-0292-381-15 This is in Zone 3 and will have 2 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $16 62 $ 16.62 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 31 70 Annexation No. 3 - A - CRA 517 APN-0169-321-02 This is in Zone 2 and will have 4 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 4 @ $15 29 $ 61.16 Incidental Expenses Administrative 21 64 Engineering 38 68 TOTAL $121 48 24 Annexation No. 3 - B - CRA 628 APN-0292-310-07 This is in Zone 1 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11 16 $ 11 16 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 26 24 Annexation No. 3 - C - CRA 624 APN-0169-281-39 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $15 29 $ 15.29 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 30 37 25 Annexation No. 3 - D - CRA 305 APN-0167-271-03 APN-0167-271-07 This is in Zone 2 and will have 5 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 5 @ $15.29 $ 76 45 Incidental Expenses Administrative 27 05 Engineering 48 35 TOTAL $151 85 Annexation No. 3 - E - Tract 13575 APN-0168-721-01 thru 27 This is in Zone 1 and will have 36 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 36 @ $11.16 $401 76 Incidental Expenses Administrative 194 76 Engineering 348 12 TOTAL $ 944 64 26 Annexation No. 3 - F - CUP 550 APN-0202-165-01 This is in Zone 2 and will have 9 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 9 @ $15.29 $137 61 Incidental Expenses Administrative 48 69 Engineering 87 03 TOTAL $273 33 Annexation No. 3 - G - CRA 623 APN-0292-381-08 This is in Zone 1 and will have 1 unit of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11 16 $ 11 16 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 26 24 27 Annexation No. 3 - H - CUP 542 APN-0292-064-13 thru 21 This is in Zone 3 and will have 27 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 27 @ $16 62 $448 74 Incidental Expenses Administrative 146 07 Engineering 261 09 TOTAL $ 855 90 Annexation No. 3 - J - MS 201 APN-0171-341-21 APN-0171-341-26 APN-0171-341-31 This is in Zone 2 and will have 4 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 4 @ $15 29 $ 61 16 Incidental Expenses Administrative 21 64 Engineering 38 68 TOTAL $121.48 28 Annexation No. 4 - B - MS 211 APN-0292-201-17 APN-0292-201-35 This is in Zone 2 and will have 5 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 5 @ $15 29 $ 76 45 Incidental Expenses Administrative 27.05 Engineering 48 35 TOTAL $151 85 Annexation No. 4 - C - CUP 559 APN-0171-202-30 This is primarily in Zone 2 and will have 2 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 2 @ $15 29 $ 30 58 Incidental Expenses Administrative 10.82 Engineering 19 34 TOTAL $ 60.74 29 Annexation No. 4 - E - CRA 546 APN-0292-192-11 This is in Zone 3 and will have 12 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 11 @ $16 62 $182 82 Incidental Expenses Administrative 59 51 Engineering 106 37 TOTAL $348 70 Annexation No. 4 - F - CRA 641 APN-0292-310-36 This is in Zone 1 and will have 2 units of benefit assessment In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 2 @ $11 16 $ 22 32 Incidental Expenses Administrative 10 82 Engineering 19 34 TOTAL $ 52 48 30 Annexation No. 4 - G - CRA 640 APN-0169-301-08 This is in Zone 3 and will have 1 unit of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $16 62 $ 16 62 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 45 45 Annexation No. 4 - H - CUP 562 This is in Zone 3 and will have 4 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 4 @ $16 62 $ 66 48 Incidental Expenses Administrative 21 64 Engineering 38 68 TOTAL $126 80 31 Annexation No. 4 - I - CUP 548 This is in Zone 1 and will have 4 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 4 @ $11 16 $ 44 64 Incidental Expenses Administrative 21 64 Engineering 38 68 TOTAL $104 96 Annexation No. 5 - A - CRA 637 This is in Zone 2 and will have 3 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 3 @ $15 29 $ 45 87 Incidental Expenses Administrative 16 23 Engineering 29 01 TOTAL $ 91 11 32 Annexation No. 5 - B - Tract 10179 This is in Zone 1 and will have 26 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 26 @ $11 16 $290 16 Incidental Expenses Administrative 140 66 Engineering 251 42 TOTAL $682 24 Annexation No. 5 - C - CUP 574 This is in Zone 1 and will have 1 unit of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11.16 $ 11.16 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 26 24 33 Annexation No. 5 - D - CRA 642 This is in Zone 2 and will have 5 units of benefit assessment In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 5 @ $15 29 $ 76 45 Incidental Expenses Administrative 27 05 Engineering 48 35 TOTAL $151 85 Annexation No. 5 - E - MS 216-B This is in Zone 1 and will have 1 unit of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit 1 @ $11 16 $ 11 16 Incidental Expenses Administrative 5 41 Engineering 9 67 TOTAL $ 26 24 34 SECTION 10 - PROPOSED ASSESSMENTS FOR 1993-94 FISCAL YEAR Original District - Parcel Map 11917 The 4 lots will receive one unit of benefit per 100 feet of lot frontage in accordance with this report The calculations for the assessments follows A = Assessment per unit of benefit B = Cost of operation and maintenance to be assessed C = Number of units of benefit (U 0 B ) in Parcel Map 11917 NA = C A = 941 47 / 31 A = $30 37 Parcel Map 11917 Assessments Parcel 2 - 10 U 0 B = $ 303 70 Parcel 3- 2 U 0 B = $ 60 74 Parcel 4 3 U 0 B. = $ 91.11 Parcel 5 - 16 U 0 B = $ 485 92 Annexation 1 - B Parcel Map 11755 The 7 lots in annexation 1 - B having street frontage will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report the calculation for the assessments follows: A = Assessment/U.O.B. C = Cost of S.C.E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - B with street frontage NA = C A = $412.10 / 13 A = $31.70 Parcel 1- 1 U 0 B = $ 31 70 Parcel 3- 1 U 0 B = $ 31 70 Parcel 5- 1 U 0 B = $ 31 70 Parcel 6 - 2 U O.B. = $ 63 40 35 Parcel 7- 2 U O B = $ 63 40 Parcel 8- 4 U 0 B = $126 80 Parcel 9- 2 U 0 B = $ 63 40 Annexation 1 - D - MS 184 The 3 lots in Annexation 1 - D will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - D NA = C A = $91 11 / 3 A = $30 37 Annexation 1 - E - CUP 382 The 2 lots in Annexation 1 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C.E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - E NA = C A = $60 74 / 2 A = $30 37 Annexation 1 - F - CRA 606 The 1 lot in Annexation 1 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S C.E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - F NA = C A = $26 24 / 1 A = $26.24 Annexation 1 - G - CRA 486 The 1 lot in Annexation 1 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this 36 report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - G NA = C A = $158 50 / 1 A = $158 50 Annexation 1 - H - CUP 253 The 1 lot in Annexation 1 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - H NA = C A = $158 50 / 1 A = $158 50 Annexation 1 - I - CRA 608 The 1 lot in Annexation 1 - I will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - I NA = C A = $30.37 / 1 A = $30.37 Annexation 1 - J - CUP 519 The 1 lot in Annexation 1 - J will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S.0 E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - J NA = C A = $30.37 / 1 A = $30 37 37 Annexation 1 - K - CUP 516 The 1 lot in Annexation 1 - K will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - K NA = C A = $412 10 / 1 A = $412 10 Annexation 1 - L - CUP 518 The 1 lot in Annexation 1 - L will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - L NA = C A = $30 37 / 1 A = $30 37 Annexation 1 - M - CUP 522 The 1 lot in Annexation 1 - M will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - M NA = C A = $30 37 / 1 A = $30.37 Annexation 1 - N - Tract 13947 The 35 lots in Annexation 1 - N will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - N 38 NA = C A = $918 40 / 35 A = $26 24 Annexation 1 - 0 - CUP 521 The 1 lot in Annexation 1 - 0 will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - 0 NA = C A = $30 37 / 1 A = $30 37 Annexation 1 - P - CUP 605 The 3 lots in Annexation 1 - P will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - P NA = C A = $52 47 / 3 A = $17 49 Annexation 1 - Q - Parcel Map 12087 The 2 lots in Annexation 1 - Q will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S C E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - Q NA = C A = $111 75 / 5 A = $22 35 Parcel 1- 4 U 0 B = $89.40 Parcel 3- 1 U 0 B = $ 22 35 Annexation 1 - 8 - CUP 278 39 The 3 lots in Annexation 1 - S will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - S NA = C A = $121 47 / 3 A = $40 49 Annexation 1 - T - CUP 405 The 1 lot in Annexation 1 - T will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - T NA = C A = $30 37 / 1 A = $30 37 Annexation 1 - U - CRA 354 The 1 lot in Annexation 1 - U will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - U NA = C A = $46 78 / 1 A = $46 78 Annexation 1 - V - CRA 346 The 1 lot in Annexation 1 - V will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - V NA = C A = $26 24 / 1 40 A = $26 24 Annexation 1 - W - CRA 607 The 1 lot in Annexation 1 - W will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - W NA = C A = $182 22 / 1 A = $182 22 Annexation 1 - X - Tract 12461 The 20 lots in Annexation 1 - X will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - X NA = C A = $524 80 / 20 A = $26 24 Annexation 1 - Y - Parcel Map 12022 The 11 lots in Annexation 1 - Y will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.0 E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - Y NA = C A = $789 64 / 19 A = $41 56 Parcel 1 - 3 U.O.B = $124 68 Parcel 2 - 1 U.O.B. = $ 41.56 Parcel 3 - 1 U 0 B. = $ 41.56 Parcel 4 - 2 U.0 B. = $ 83 12 41 Parcel 5- 1 U 0 B = $ 41 56 Parcel 6- 4 U 0 B = $166 24 Parcel 7- 3 U 0 B = $124 68 Parcel 8 - 1 U.0 B = $ 41.56 Parcel 9- 1 U 0 B = $ 41 56 Parcel 10 - 1 U 0 B = $ 41 56 Parcel 11 - 1 U O B = $ 41 56 Annexation 2 - A - Parcel Map 12330 The 4 lots in Annexation 2 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this r port The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - A NA = C A = $364 40 / 10 A = $36 44 Parcel 1- 4 U 0 B = $145 78 Parcel 2- 4 U 0 B = $145 78 Parcel 3 - 1 U 0 B. = $ 36 44 Parcel 4 - 1 U.0 B = $ 36.44 Annexation 2 - B - Parcel Map 12940 The 2 lots in Annexation 2 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - B NA = C A = $91 32 / 2 A = $45 66 Parcel 1- 1 U O B =$ 45.66 42 Parcel 5- 1 U 0 B =$ 45 66 Annexation 2 - C - MS 184 The 1 lot in Annexation 2 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - C NA = C A = $ 91 11 / 1 A = $ 91.11 Annexation 2 - D - Tract 14556 The 10 lots in Annexation 2 - D will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S C.E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - D NA = C A = $446 10 / 10 A = $ 44 61 Annexation 2 - F - MS 196 The 4 lots in Annexation 2 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S.0 E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - F NA = C A = $242 96 / 4 A = $ 60 74 Annexation 2 - H - CRA 615 The 1 lot in Annexation 2 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S C.E Unit of Benefit and Incidental Expenses 43 N = Number of Lots in Annexation 2 - H NA = C A = $ 31 70 / 1 A = $ 31 70 Annexation 2 - I - CRA 536 The 1 lot in Annexation 2 - I will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - I NA = C A = $ 38 22 / 1 A = $ 38 22 Annexation 3 - A - CRA 517 The 1 lot in Annexation 3 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - A NA = C A = $148 12 / 1 A = $148 12 Annexation 3 - B - CRA 628 The 1 lot in Annexation 3 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S.C.E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - B NA = C A = $ 26.24 / 1 A = $ 26 24 Annexation 3 - C - CRA 624 The 1 lot in Annexation 3 - C will receive one unit of benefit 44 assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - C NA = C A = $ 30 37 / 1 A = $ 30 37 Annexation 3 - D - CRA 305 The 2 lots in Annexation 3 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - D NA = C A = $121 48 / 4 A = $ 30 37 Parcel 3- 3 U O B = $ 91 11 Parcel 7- 1 U 0 B = $ 30 37 Annexation 3 - E - Tract 13575 The 27 lots in Annexation 3 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S.0 E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - E NA = C A = $943 38 / 27 A = $ 34 94 Annexation 3 - P - CUP 550 The 1 lot in Annexation 3 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - F 45 NA = C A = $ 273 33 / 1 A = $ 273 33 Annexation 3 - G - CRA 623 The 1 lot in Annexation 3 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - G NA = C A = $ 26 24 / 1 A = $ 26 24 Annexation 3 - H - CUP 542 The 9 lots in Annexation 3 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - H Parcel 1 4/26 x 855 92 U 0 B = $131 68 Parcel 2 2/26 x 855 92 U 0 B = $ 65 84 Parcel 3 1/26 x 855 92 U 0 B = $ 32 92 Parcel 4 7/26 x 855 92 U 0 B = $230 44 Parcel 5 4/26 x 855 92 U 0 B = $131 68 Parcel 6 2/26 x 855 92 U.O.B. = $ 65 84 Parcel 7 1/26 x 855 92 U 0 B = $ 32 92 Parcel 8 1/26 x 855 92 U 0 B = $ 32 92 Parcel 9 4/26 x 1401 49 U 0 B. = $131 68 Annexation 3 - J - MS 201 The 1 lot in Annexation 3 - J will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: 46 A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - J NA = C A = $40 49 / 1 A = $40 49 Annexation 4 - B - MS 211 The 1 lot in Annexation 4 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - B NA = C A = $151 85 Annexation 4 - C - CUP 559 The 1 lot in Annexation 4 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S.0 E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - C NA = C A = $ 60 74 Annexation 4 - E - CRA 546 The 1 lot in Annexation 4 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - E NA = C A = $348 70 Annexation 4 - F - CUP 641 The 2 lots in Annexation 4 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows 47 A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - F NA = C A = $52 48 / 2 A = $26 24 Annexation 4 - G - CRA 640 The 3 lots in Annexation 4 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S.0 E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - G NA = C A = $ 45 45 / 3 A = $ 15 15 Annexation 4 - H - CUP 562 The 1 lot in Annexation 4 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - H NA = C A = $126 80 Annexation 4 - I - CUP 548 The 1 lot in Annexation 4 - I will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental -'Expenses N = Number of Lots in Annexation 4 - I NA = C A = $104 96 Annexation 5 - A - CRA 637 The 1 lot in Annexation 5 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this 48 report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - A NA = C A = $90 47 Annexation 5 - B - Tract 10179 The 36 lots in Annexation 5 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - B NA = C A = $704.88 / 36 A = $ 19 58 Annexation 5 - C - CUP 574 The 1 lot in Annexation 5 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - C NA = C A = $27 11 Annexation 5 - D - CRA 642 The 1 lot in Annexation 5 - D will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows: A = Assessment C = Cost of S C E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - D NA = C A = $150 78 Annexation 5 - E - MS 216-B The 2 lots in Annexation 5 - E will receive one unit of benefit 49 assessment for 100 feet of lot frontage in accordance with this report The calculation for the assessments follows A = Assessment C = Cost of S C E Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - E NA = C A = $27 10 / 2 A = $13 55 The City Council will hold a public hearing on June 1, 1993, to consider confirming, or modifying and confirming, the foregoing assessments for the 1993-944 Fiscal Year for Street Lighting District No 1 These assessments, if confirmed, will be transmitted to the San Bernardino County Auditor and collected along with taxes paid by property owners as is required by The Landscaping and Lighting Act of 1972 50 SECTION 11 - ORDER OF EVENTS 1 The City Council adopts a resolution preliminarily approving the Engineer's Report 2 The City Council adopts the resolution of intention specifying the district boundary and sets a time and place for a public hearing 3. The City Council conducts the public hearing, considers all testimony and determines whether to adopt the resolution confirming the annual assessments for the fiscal year Submitted By CL Ronald C Mutter R C E 28129 Engineer of Work <co OFESS/n A` \ Ex? 3311' r RONALD C. MUTTER 28129 CIVIL 4 n. ENGINEERING OF CAL\.iZ 51