HomeMy WebLinkAbout7416_CCv0001.pdf RESOLUTION NO. 7416
A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF
REDLANDS AMENDING THE FIVE YEAR CAPITAL
IMPROVEMENT PROGRAM FOR FISCAL YEAR 2013-2014
THROUGH 2017-2018
WHEREAS, the San Bernardino County voters approved passage of Measure "I"
in November 2004 authorizing San Bernardino Associated Governments, acting as the
San Bernardino County Transportation Authority (the "Authority"), to impose a one-half
of one percent retail transactions and use tax (the "Tax") applicable in the incorporated
and unincorporated territory of the County of San Bernardino; and
WHEREAS, revenue from the Tax may only be used for transportation
improvement and traffic management programs authorized in the Expenditure Plans set
forth in Ordinance No. 04-01 of the Authority; and
WHEREAS, the Authority's Strategic Plan requires each local jurisdiction
applying for revenue from the Valley Major Street and Freeway Interchange Programs to
annually adopt and update a Five Year Capital Improvement Program; and
WHEREAS, on October 15t`, 2013, the City Council of the City of Redlands
adopted the Measure "I" Five Year Capital Improvement Program for Fiscal Years 2013-
2014 thru 2017-2018;
NOW, THEREFORE, BE IT RESOLVED by the City Council of the City of
Redlands as follows:
Section 1. The City of Redlands' Measure "I" Five-Year Capital Improvement
Program for Fiscal Years 2013-2014 thru 2017-2018, which is attached to this resolution.
ADOPTED, SIGNED AND APPROVED this 17`h day of June, 2014.
�1 kit
Peter Aguil , Mayor
ATTEST:
Sam lrw , dity Clerk
1:\cc1erk\Reso1utions\Res 7400-749917416 MI CTP 5 Year Amendment Resolution FY2013-2018.docx
I, Sam Irwin, City Clerk of the City of Redlands, hereby certify that the foregoing
Resolution was duly adopted by the City Council of the City of Redlands at a regular
meeting thereof, held on the 3rd day of June, 2014, by the following vote:
AYES: Councilmembers Harrison, Foster, Gardner, Gilbreath; Mayor Aguilar
NOES: None
ABSENT: None
ABSTAIN: None
r
Sam Irwin, City Cle
L1cclerklResolutionslRes 7400-749917416 MI CIP 5 Year Amendment resolution FY2013-2018.docx
Exhibit "A"
Please do not change,alter or modify this template.
MEASURE I LOCAL STREET PASS-THROUGH FUNDS FIVE YEAR CAPITAL IMPROVEMENT PLAN
PLAN PERIOD: 2013/2014 to 2017/2048
AGENCY NAME: City of Redlands FY 2013/2014 FY 201412015 FY 201512015 FY 2016!2017 FY 2017/2015 ToW AvaaiI hle
CARRYOVER BALANCE: 52,500,000.00 MEASURE I ESTIMATE: $1,040,155.63 $1,071,391.20 $1,103,532.93 51,136,635.92 $1,170,731 $5,022,4&6.76
Estkrand Tdal News PaOjeet9 FY 2013!2014 FY 20148015 FY 20158018 FY 2DISM17 FY 20178018 T0b1 loch Street
-- - Prgact Coal ruah or Cenmaw Curnn Cemywer CurrenI Cann—r Cunt Cony— Curren C.nywer Cunenl Means eI
Named Projects: Rse.1 en1nl•p FundsEstimate Funak EuYnata Funds Esltslete nda W.Mal Fund P`ee'n ad
Ciy or Redlands-Pavement.Accelerated R- it lemenlelbn ate hRls 8 4 4Bd.78 1040,185_83 $ 1,071,39120 $ 1 103 692.83 5 1,136,M92 5_t,170730.00 $5.622 466.77
(Sea etechmenls tar FY West Ikd1110 _3490
Redl�.int.Alabama 8 Colmn lnlersattm keVwmdm Pr eat $ 9634W0.00 S 50000@.00 _ 500000.011
00
50.00
$090
5600
00
00
$C.DU
.00
.00
od
$0.90
00
.00
90.00
$0.00
.�._..__10.
.00
00
A0
.DO
.00
�. 00
00
Named Tata!: $ S 167268.78 S 2500,900.00 S 1,040.185.63 $ S 1,971381.20 S $ 1,103532.83 5 S 1138.838.82 $ S806 1,17073602
08 2488.77
Talal + ■ r 8,022A117 $3,540.1&563 $1,071,39t,20 $t
_ 51,103,632.83 1138,839.82 $1,170.73. 58.022.49¢,77
pw Nfnea 340':4 100".4 10056 1 % .0014
Categorical Pro'ects Total':
5000
5009
$000
$000
S000
$000
- 5000
- - — -- --OD
c.ee8adcd Pmjasts Taal S S - S 5 :...:. .,:L:-.:_5,___-_ S - 30.00
%Cata alcel Pre sds camol a.ceatl 50% C'% 0% _ 0% 0%�. 0'%1 -
I'I-Camyowr Funds may rot be used ar Cangaicaf Pro^Is
Tdel Pmaammed: 5 8,022498.77
Total Carryover Prog.mmed. 5 2500,000,00
In Ac—dance sAm aYasua l SUalalc Plan POIICV40W 3: Tole!Estimefad Programmed: $ 5.622596.77
1.If Meatura l allocated to projad la t5i00,00o,Then 1st i.dMdusly In Named Prefects seallan. Check'. 5 8,022498.77
2.Then Is•50%IWNI m Io1a1 c&Igedcsl prefects 15096 of Estmated Measure I plus carryover $ 6.263.730.17
3.Then la a 150%condnaIA on Mal planned•apandnU to MOs—111Sllmated IRIMua Does programing amount•steed 150°.(.I Imo: No
4.Es"ndllu of asess se I Local Shaer runes musl be dalalNd In IM F"Yam Caplal lmprwamele Plan and adopted M mullion of the go-erring body.
5.RrAwd CapAal Improvement Pens are due to SANBAry byths end Who Axel yea elmg Mh the na.Mic.
RESOLUVON.M MER.
RE301. nON APPROVAL OATS:
50 ACTPel150MlTr7L11: Ross Wormer,910-1 Manager
COWACT PHONE: 409-796-758517
CONPACTEMAIL: rv4tlme adlends.e
Nexus Project? FY2013-2014
Estimated Total Project Cost Public DIF Carryover Current Total Local Street Measure I Programmed
Named Projects: Snare(%) snare(%) Funds Estimate
City of Redlands-PARIS
CITRUSAVE 4 291,249,00 $ 291,249.00 $291,249.00
CYPRESS AVE S 226,549.00 $ 226,549.00 $226,549.00
FERN AVE 5 235,649.00 $ 235,649.00 $235,649.00
HIGHLAND AVE 5 71,549.00 $ 71,549.00 _$71,549-00
SAN MATEOST $ 37,949.00 $ 37,949.00 $37,949.00
BERKELEY DR $ 27,849.00 $ 27,849.00 $27,849.00
CAMPUSAVE $ 14,249.00 $ 14,249.00 $14,249.00
GRANT ST $ 14,399.00 _ $ 14,399.00 $14,399.00
SYLVAN BLVD $ 7,749.00 $ 7,749.00 $7,749.00
ROBERTS ST 5 17,849.00 $ 17,849.00 $17,849.00_
COLLEGE AVE $ 12,549.00 S 12,549.00 $12,549.00
MONTEREY ST $ 4,549.00 5 4,549.00 $4,549.00
INDEPEN DENCE AVE $ 3,249.00 _ S 3,249.00 $3,249.00
DOYLE AVE $ 4,849.00 S 4,849.00 $4,849.00
PARK AVE $ 24,749.00 5 24,749,00 $24,749.00
CHAPEL ST $ 3,449.00 $ 3,449.00 $3,449.00
JUDSON ST $ 23,849.00 5 23,849.00 $23,849.00
THE TERRACE $ 17,899.00 5 17,899.00 $17,899.00
CAJON STREET $ 7,036.00 5 7,036.00 $7,036.00
FRANKLIN AVENUE $ 7,036.00 $ 7,036.00 $7,036.00
RESURFACING PROGRAM PHASE 1 $ 51,414.00 5 51,414.00 $51,414.00
Redlands,Alabama,Colton Intersection $0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
Named Projects Total: $ 1,106,668.00 $ $ 1,105,668.00 $1,105,668.00
Total Carryover+Estimate: $ 1,105,668 $1,105,668.00 $1,105,668.00
(%)Named Projects: 100%
Nexus Project? FY2014-2015
Estimated Total Project Cost Pubuc Dir
Carryon Current Total Local Street Measure I Programmed
er
Named Projects: Share(%) Share(%) Funds Estimate
City of Redlands-PARIS $0.00
CALIFORNIAST $ 89,013.00 $ 89,013.00 $89,013.00
BARTON RD $ 414,153.00 $ 414,163.00 $414,163.00
TENNESSEEST $ 132,663.00 $ 132,663.00 $132,663.00
SAN BERNARDINO AVE — - —--
$ 38,763.00 $ 38,763.00 $38,763.00
TEXAS ST $ 9,863.00 $ 9,863.00 $9,863.00
DEARBORN ST $ 18,563.00 $ 18,563.00 $18,563.00
LUGONIA AVE $ 34,863.00 $ 34,863.00 $34,863.00
COLTON AVE $ 121,463.00 $ 121,463.00 $121,463.00
EUREKA ST 5 14,063.00 $ 14,063.00 $14,06300
SAN MATEO ST $ 49,163.00 $ 49,163.00 $49,163.00
WABASH AVE 5 29,063.00 $ 29,063.00 $29,063.00
CYPRESS AVE $ 85,311.00 $ 85,311.00 W5,311.00
PARK AVE 5 7,863.00 $ 7,863.00 $7,863.00
6TH ST 3 13,312..00 $ 13,312.00 $13,312.00
TERRACINA BLVD S 13,262.00 $ 13,262.00 $13,262.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
-- — $0.00
—$0.00
$0.00
$0.00
Named Projects Total: $ 1,071,391.O0
$ - $ 1,071,391.00 $1,071,391.00
Total Carryover+Estimate: $ 1,071,391 $1,071,391.00 $1,071,391.00
Named Projects: 100%
Nems PMeet? FY2015-2016
Estimated Total Project Cost PLw o8- Carryover Current Total Local Street Measure I Programmed
Named Projects: sh"Vx1 sr—t►1 Funds Fs6mate
City of Redlands-PARIS _
ALTA VtsTA DR 5 4290000 S 42,9Da.OD - 542,900.00
ALA.BAMAST S 143,300.00 $ 143,300.DO $143,300.00
SUNSET DR 5 34,500.00 S 34,500.00 534.500.00
SAN BERNARDINOAVE S 60,700.00 S 80,700.00 $80,700A0
CENTERST S 196,500.00 S 196,500100 $196,500..00
TERRACING BLVD 5 65,900.00 S 65.900.00 $65.900.00
HIGHLAND AVE $ 40.300,00 S 40,300.00 540,300.00
CALIFORNIA ST 5 134,800.00 5 134®00.00 $134.800.00
PION€€RAVE S s,ean.0o S 6,WD.0o $6.1300.00
GARDENST S 223,000.00 5 273.000.00 $223.000.00
ORANGEST £ 83,30000 5 83,301.00 583.300.00
MARIPOSA DR S 9.100.00 S 9,500.00 $9,100.00
PROSPECT DR S 3,200.00 S 3,200.00 53.200.00
SO.00
SO.00
$0.00
$0.00
SOAR
50.00
$0.00
$0.00
50.90
$0.00
$0.00
$0.00
$0.00
Named PTavis Toted. 1,0W,300A0 3 $ 1.064300.00 $1,064,300.00
Tatar Ca q v«+Estimme., 5 1.064.300 $1,064,300.00 51.064,300.00
(%I Named Pre OCtg 1 1 1 100%
Nexus Project? FY2016-2017
Estimated Total Project Cost Pub C aF Carryover EstimateCurrent
Tata!Local Street Measure!Programmed
Named Projects:
City of Redlands-PARIS $ 39,232.00
BROOKSIDE AVE S 91,900.00 S 91,900.00 $91,900.00
MARGARITA DR 5 7,859.00 S 7,850.00 $7,850.DD
ALABAMA ST S 124,400.00 S 124,400.00 $124.400,00
SLINSET DR 5 999,850.00 S 199,85000 5199,850.00
COLTON AVE 5 94,400.00 5 94,400.00 594,400.00
ALTA VRTA DR 5 2,200.00 _ S 2,2 DO ,$2,200,00
W MARIPOSA OR $ 36,100.00 $ 36,19x00 $36,100,00
CALIFORNIA ST $ 176,100.00 5 176,100.00 $176,100.00
ELIZABETH ST § 146,400.00 5 148,400.00 5148.400.00
HIGHLAND AVE § 125,500.00 S 125SDD.00 $125,500.00
PALM AVE S 51,600.a0 S 51,600.00 $51,600.00
CLARK ST ; 17,650.00 S 17,650.00 $17,650,00
ORANGE ST $ 5,400.D0 S 5,400 u0 $5,400.00
GARDEN ST ; 6,000.00 $ 6,DDO.00 $6,000-00
PROSPECT DR 5 1.250,00 § 1,250 Do _ _ _ S1,250.00
ALTA LOMA DR S 14,200.00 S 14,200.D0 $14,200.00
MIRAMONFEDR $ 14,450.00 $ 14,430.DO $14,4$0.00
$0.00
WOO
$0.00
50.00
$0.00
_ S0.00
$0.00
$0.0(5
50.06
Named Projects Total: S 1117 50.00 $ 39.232.00 $ 1,117,250.00 $1,117,250.00
Total Carryover+E5Dmate:I S 1,156A82 $1.156.482.00 $1,156,482.00
(%)Named Projects-1 97°%a
Nexus Pr 'ect? FY2017-2018
EStmated Total Project Cost PL'bk Dec Carryover Current Total Local Street Measure I Programmed
Named Projects: 56,.rxFunds Estimate
City of Redlands-PARIS $ 39,232.00
SUNSET DR S 423,700.DC $ 423,700.00 $423,700.00
GARDENST 5 116,500.00 $ 116600.00 $116,600.00
.HIGHLAND AVE $ 59,100.00 S 59,100.00 $59,100.00
COUNTRY CLUB DR S 8,733.D0 $ 8,73340 $8,733.00
ALTA VISTA DR 5 56,100.DO $ 56100.00 556,100.00
PALM AVE S 2585DC,D0 $ 2S8,500.00 $258,500.00
ALABAMA ST $ 75,660.00 S 75,660.00 _ 873.660.00
EL2ABETH ST s 20,226,110 S 20,22600 - $20.226.00
LINCOLN ST S 3,596.00 S 3596.00 $3,5%.00
ARROYOCREST $ 16,474.DO $ 16,474.00 516,474.00
COLLEGE AVE $ 68;639.00 S 68,619.00 $68,639.00
$0.00
50.00
$0.00
$0.00
$0.00
Saw
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
- $0.00
Named Projects Total: $ 1,107,328.00 $ 39,232.00 1 $ 1.107,328.00 $1.107.328.00
_Total Carryover+Estimatc 5 1.146,560 $1,146,560.00 $1,145,560.00
M Named Pros m.. 97%