Loading...
HomeMy WebLinkAbout6998_CCv0001.pdf RESOLUTION NO. 6998' A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS ADOPTING THE FIVE-SEAR CAPITAL PROJECT NEEDS ANALYSIS FOR FISCAL YEARS 2011/2012 THROUGH 2015/201 WHEREAS; the Sin Bernardino County voters approved passage of Measure "I" in November 2004 authorizing lie San Bernardino ardino Ass ciated Governments, acting the San Berardino County Transportation Authority (the "Authority"'), to impose a one- half of one percent retail transactions and use tax applicable (the "Tax") to the incorporated and unincorporated territory of the County of San Bernardino; and WHEREAS, revenue from the Tax can only be used for transportation improvement and traffic management programs authorized in the Expenditure Plans set forth in Ordinance No. 04-1 of the Authority;and WHEREAS, the Authority's Strategic Plan requires; each localjurisdiction applying for revenue from.the Valley Major Street and Freeway Interchange Programs to annually adopt and update a Five-Year Capital Project Needs Analysis NOW, THEREFORE, BE IT RESOLVED that the City Council of the City of Redlands hereby adopts the Measure "I" Five-Year Capital Project Needs Analysis for Fiscal Years 2011/2012 through 2015/2016, cope of which is attached to this resolution as Exhibit"A." ADOPTED, SIGNED AND APPROVED this 2l''`day of September,2010.; Pat Gilbreath, Mayor ATTEST: ,17 11 1t Sr Irwin,City C erg 1 I, Sam Irwin, City Clerk of the City of Redlands, hereby certify that the foregoing Resolution No. 6998 was duly adopted by the City Council at a regular meeting thereof held on the 2 1 day of September, 20 10 by the following vote: AYES: Councilmembers Bean, Harrison, Gallagher, Aguilar; Mayor Gilbreath NO None ABSTAIN: None ABSENT: None City Clerk, City of Redlands J 2 Exhibit"A" Capital Project Needs Analysis v SANBAG CITY OF REDLANDS Valley Arterial Sub-Program FY 201111.2 through 2015/16 Project 1 Traffic Signal at 6"Street and I-10 EB Project Traffic Signal at 6`h,Street and 1-10 STB Project 3 Traffic Signal at Ford Street and 1-10 WB Project 4 Widen Orange Street farm.Delaware Ave.to Pennsylvania Ave. Project 5 Widen O Street from Pennsylvania Ave,to San Bernardino Ave. Capital Project Needs Analysis City of Redlands Valley Arterial Sub-Program (2010 dollars, in $1'000s SANBAG will apply escalation factors, by year) Pro act Information Phase Fundinv PRIOR FY 11!12 FY 12/13 FY 13/14 EY'um FY 1a/1£, Traffic Signal at 6th and 1-10 PA&ED EB Ramp, Total 'Cost: $0.00 Fund Type: Other: r: Total Project Cost: PS&1= $225 Total 'Cost:, $10.00 Fund Type: DEV FEE 10 Total Measure I Request: $173 (heed to add cells with Ml ) Other: ROW Total Cost: $215;00 Fund Type: DEV FEE 42 Comments: MI MAJ ST 173 Design Plans Complete. Caltrans Review substantially Other; complete, new construction CONST permit required, Caltrans Total Cost. $225:00 Maintenance Agreement fund Type: executed: Other- "Prior includes any FY 2010-2011 all=fjon Exhibit" AI AG GP IA FY 11-'12 to 15-16 vl,xIs-C,PNA Art Project 1: Page 1 of Capital Project Needs Analysis City of Redlands Valley Arterial Sub-Program (2010 dollars, i $1'000s-SANBAO will apply escalation factors, by year) Project Information n Phase Funding PRIOR FY 11112 FY 12113 FY 13/14 FY 14115 FY 16116 Traffic Signal at 6th and 1-10 PA&ED WB Ramp Total Cast; $0.00 Fund Type. Other: Total Project Cost. PS&E $226 Total Cost: $10.00 Fend Type: DEV FEE 10 Total Measure I Request: $173 (need to add cells with l$) Other: ROW Total Cast:: $216.00 Fund Type:` CTEV FEE 42 Comments Ml MAJ ST 173 3 Design Plans Complete. Caltrans Review substantially tither: complete, new construction CONST permit required, Caltrans Total Cast. $226.00 Maintenance Agreement Fund Type: , executed: Other: *Friar includes any FY 2010-2014 allocation Exhibit"A' 1:\City Council Reports and Agenda P'lansQ01 f1 Staff Repperts%9-21\SANBAG CPNA\SANBAG CPNA FY 11-12 to 15,16 vl.xis Page 2 of Capital Project Needs Analysis City of Redlands Valle Arterial Sub-Program (2010 dollars, In $1'000s -SANBAG will apply escalation factors, by year) Pro+ect Information Phase Funding PRIOR FY 11112 FY12113 FY 13114 FY 14 16 FY16i16 raffia Signal at Ford Street RAU and 1-10 W13 Ramp Total Cost. $0.00 Fund Type; Other:_ Total Project Cost: PS&f: $230 Total Cast: $10.00 Fund Type. DEV FEE ftp Total Measure I Request:: $177 (need to add cells with Mail$) Other: ROW Total Cost: $220.00 ,Fund Type: CTEV FEE 43 Comments X11 M .1 ST 177 Design Plans Compete, wtdevelcper. Caltrans Review Other., substantially complete, new CONS construction permit required. Total Gast. $230.00 Fund Type: Othec .Prior includes any FY 2010-2011 alioration Exhibit"N' lA ity Council Reports and Agenda Plans12010 Staff Reportslg-21t ANBA GPNA1 ANA PNA FY 11-12 to 15-15 vl,xis Page 3 of 5 City of Redlands Valley Arterial Sub-Program ( 010 dollars, In $'1'000x-SANBAG will apply escalation factors, by year) Project Information Phase Funding PRIOR FY 111'12 FY 12/13 FY'13114 FY 14116 x''''151'16 Widen E.S {ganga Street PA& p from Delaware Ave. to Total Cost: $0.00 Pennsylvannia AveJ Fund Type. Pennsylvania Ave (Seg. 1) Other: Total Project Cost, PS&E $266 Total Cast: $30.00 Fund Type. DELI PEE 3 Total Measure I Request: $204 (need to add cells with M1 ) Other: ROVE Total Cast: $0.00 Fund Type: DEV FEE Comments: MI MAGI ST Appr irnat ly 15 facet Street Widening Cather Ct`NST Taal Cost, $235.00 Fund Type: CTEV FEE 31 MI MAGI ST 204 Other. *Prior In l d any-PY 2610-2011 ;5c tion Exhibit"N' JACO Connell Reports and Agenda Planst2010 Staff Repertsl -211SANBA CPNA\SANBAC CPNA FY 11-12 to 15-15 v1 xis Page 4 of 5 Capital Project Needs Analysis City of Redlands Valley Arterial Sub-Program (2010 dollars, In $11000s-SANBAG villf apply escalation factors, by year) !Project Information Phase Funding PRIOR FY 11M2 FY 12f13 FY 13114 FY 14/15 FY 15/16 'Widen E.S Orange Street PX&ED from Pannsylvannia Ave. to Total Cost: $0.()0 south of San Bernardino Fund Type: Ave. (Seg. 2) Other: Total Project Cost: PS&E $275 Total Cost: $30.00 Fund Type: DEV FEE 30 Total Measure I Request $211 (need to add cells with Ml$) Other: ROW Total Cost: $0.00 Fund Type'. DEV FEE Comments: MI MAJ ST Approximately 30+/-foot Street Widening Other., CONST Total Cost $246.00 Fund Type* DEV FEE 34 MI MAJ ST 211 Other: *Prior includes any FY 2010-2011 allocation Exhibit"A" I,NCity Council Reports and Agenda Plans12010 Staff Reports\9-211SANBAG CIDWSANSAG CPNA FY 11-12 to 15-16 vi.xIs Page 5 of 5 a. A k � « «.:: 1 :S «« i •1 1,.1 / i A « w /: « 1« « :.1'1« :....i -1« Governments Working Together SPORTATION EASUREI It ;It ;61110.1211 f t #I.M415 1 « #' is • . '..•..4.i « . 1 �« ri ! •#. •# - • t.. .. .«• t ,. ... ..# ... All +..ft #f. .:. t ' « e '• t ".# • •-i - - '..t , • #.".- t't t:' # fes. . .• .1.. ,.#�. . -f - t_ ! ! _ r. - Ott • # ff • + r rpt • -#. t~ t s f i • . 1. � #- • tt « .# t 4 i • # t - 1t ®•t • «ts tt 1 • t tom . . �• # •f • • • � 1 t- •f •� .* t e �.r- r.....1 w"r. r a '.'.• r:. a « �I' r.. Ir r. 1 1 .1 .. a r.. s a r a. r s r. •.. ,.�.., � ,.P r r. s 1 •s: '.-r 1 a �.e.. r s C.. a. � 'r x er �. - :..1. August 10,2010 Page 2 • include any projects that were listed in your FY 2010-2011 Jurisdiction Master Agreement for which you may have expenditures in FY 2011-2012 or beyond. The Master Agreements will be revised after the FY 2011-201211 I allocation to reflect expenditures anticipated by the new CPNA. • Propose only those projects/phases that can be realistically funded and accomplished within the firrieffiame you define. This,is not a project"'wish lisf' for Measure I funding, but the definition of a realistic schedule for when you can actually use Measure I dollars. • Consider the availability of dollars you have to meet the required minimum match. Both. the Valley Freeway Interchange Program and the Valley Major Street Program have development fair share matching requirements. SANBAG cannot allocate funds without a commitment by the jurisdiction to the match. The development share can also be funded with internal loans, as described in Policies 40005 FI-24, 40006/VMS-19 and 4000 -S3. If the development share is being funded with an internal loan, this should be designated on the CPNA. Included below is additional information on-the Valley Freeway Interchange and Major Street Programs that should be considered while preparing your jurisdiction7s,CPNA. Vatky Freeway Interchange Program `Ihe Valley Freeway Interchange Program contains 3 8 projects and is fimded by I I%of the total Measure I revenue in the Valley subarea. The cash-flow analysis for FY 2010-2011 indicated that no additional funding is expected to be available for Valley Freeway Interchange Program projects until at least FY 2014/2015. Funding for the first several years has been consumed by commitments to Project Advancement Agreements and the I-10 interchanges at Cherry, Citrus, and Tippecanoe. However,jurisdictions should include in their CPNA a realistic assessment of expenditures they may incur on interchange projects assuming that no Measure I funds are available over the 5-year CPNA period. This would provide useful information regarding how jurisdictions might proceed if an Advance Expenditure Agreement were to be executed between SANBAG and the jurisdiction (see Strategic Plan Policy 40002). A policy on criteria for executing Advance Expenditure Agreements is still under development, and depending on the outcome, SANBAG may enter into an AEA with jurisdictions willing to front the funds required for early project development and delivery. A draft apportionment/allocation recommendation for interchanges will be formulated by staff in December 2010 or January 2011 providing an opportunity for localjurisdictions to review and comment prior to the formal allocation recommendation to policy committees in early 2011. Valley Major Street Program The Valley Major Street Program is comprised of two sub-programs, the Rail/Highway Grade Separation Sub-program and the Arterial Sub-program. Rail/Hi aL5yb- aroaam: It is unlikely that SANBAG staff will be able to consider funding any additional projects from the Rail/Highway Grade Separation Sub-program until the grade separations that have been committed to as part of the Trade Corridors Improvement F-tmd (TCIF) program have been completed, Work on additional grade CM10080.5-ss August 10, 2010 Page 3 separation projects will be heavily dependent on obtaining additional State and federal funds. Arterial Sub:pro Local jurisdictions have access to Measure I Major Street Program arterial funds through either the reserved or unreserved accounts. However, the local jurisdiction CPNAs for last year (FY 2010-2011) universally assumed that both the reserved and unreserved accounts would be used. The template to be used for CPA submittals this year does not distinguish between reserved and unreserved. If you believe you need to distinguish between reserved and unreserved for this CPNA cycle, pleasc contact the designated SANBAG staff member, and we will work with you toensure the distribution of firrids is properly reflected. It is important to remember that the equitable shares of Major Street Program revenue have already been defined in the Strategic Plan, and that time-value of money is considered to ensure that these shares will be maintained over the life of the Measure. With these equity protections in place,jurisdictions do not need to be concerned about losing access to Measure I funds if they do not have projects ready to fund early in the Measure. Jurisdictions that do not use their share of funds early in the Measure will still have access to their share later in the Measure. We have not included a revenue estimate for Measure I Arterial Sub-program funds with this letter. For purposes of the CPNA,jurisdictions Ma assume that their all tions for FY 2011- 2012 will be in the same LaMe as for FY 2010-2011, with a 1-2%annual increase for the subs cent four fiscal,y rs. Each Valley jurisdiction has been previously notified of its I Ra FY 2010-2011 allocation. This revenue assumption does not serve as a guarantee of funds available for allocation for FY 2011-2012. The SANBAG Board may authorize allocations that are different from these assumptions. The final apportionment/allocation decision for FY 2011-2012 will occur in approximately March 2011, after a thorough assessment by the SANBAG Board of the available revenue and all the project needs,with ample opportunity for comment by member agencies. Attachment A to this letter contains a checklist to follow when developing the CPNA. It includes a sample resolution for City Council/Board of Supervisors approval of the CPNA. The CPNA may also be approved through a Minute Action if that is preferred. The checklist was created to assist jurisdictions in meeting the requirements established for the CPAs in the Strategic Plan and will facilitate ease of use when SANBAG conducts the annual cash flow analysis. Development Mitigation Annual Report The Development Mitigation Annual Report is one of the ongoing requirements of the San Bernardino County Development Mitigation Program and the Congestion Management Program. The report requires each jurisdiction to provide information on development activity and the expenditure of development mitigation funds on projects contained in the Nexus Study over the past fiscal year. The requested report covers development activity and expenditures for the fiscal year ending June 30,2010. Please attach any fee transaction records that are readily available as back-up for this report. CM100805-ss August 10, 2010 Page 4 The information contained in the Development Mitigation Annual Report will be used to help establish trends in fee collection and validate the development mitigation funding information contained in the CPNA, Attachment B shows the format for the Development Mitigation Annual Report. Copies of the electronic report format will be distributed to your representative on the SANBAG Transportation Technical Advisory Committee (TTAQ. The report does not need to be approved by your elected body. In summary, SANBAG requires that your jurisdiction submit: 1. A signed copy of the resolution for evidence of the approved Minute Action) of your governing body adopting the CP IA covering fiscal years 2011/2012-2015/2016 2. A copy of the CPNA adopted by your jurisdiction 3, A copy of your Development Mitigation Annual Report If you have any questions regarding any of the three documents requested, please contact Steve Smith (LsmiLth .@sanbgg.ca.go at (909) 884-8276. In addition, we will be available to answer questions on this request at the August 30 meeting of the TIAC. We to forward to receiving your submittals by September 30,2010. cc: TTAC Representative SANBAG Exectitive Staff attachments CM100805-SS •^1e=�,. � ems, �' ,��" � ° � ' k .:.��� � ,.1 �._.�..®� � P i � a y �"' r ... y^�y-.tS:,.:�� •» 12 x i 1. .M `p :..c�. •.•. � + + ax.� y�p'. ' � ��^ _. l� �•��-•,...�j�' �.«..���3 _ yry�,��7p $` 'y���` `.. [ Y • ��� '+ �� TAY 'ti Y �i-t�t".'-'J���~'� it ���.�A���.111�«`...`�.i�i�€'��'._.''`,.'Jt��JI�����,h,r�.���1.+p4'�����.::+w� T w� �v'�. 'irl�"6"r" P - t .:. •« 1 ,.. a �.. ��;��3��: #F �.:;�tF, _.__ 61R �..l�� ..: ;:_ ra » J m., l q_..._. 7P' T:.-,.� �.,� :. R... 4 � `,t�� ✓,».��. `,t .a.v: ..tr '�a r I JURISDICTION MASTER AGREEMENT NO.C10252 BETWEEN SAN BERNARDINO COUNTY TRANSPORTATION AUTHORITY AND THE CITY OF REISLANDS THIS AGREEMENT is made and entered into this 21st day of September, 2010 by and between the San Bernardino County Transportation Authority(hereinafter referred to as"SANBAG) and the City of Redlands(hereinafter referred to as"CITY"); RECLTALS WHEREAS, the Measure 1 2010-2040 Strategic Plan identified Valley Major Street Program- Arterial Sub-program projects eligible for partial funding from Measure 12010-2040 revenues; anal WHEREAS, this Jurisdiction Master Agreement is to be carried out in accordance with the policies in the Measure 12010-2040 Strategic Plan; and WHEREAS, SANBAG has determined that these PROJECTS (Attachment A) are included in the SANBAG Development Mitigation Nexus Study Capital Project Needs Analysis; and WHEREAS, SANBAG will reimburse CITY for the public share of eligible PROJECT expenditures with Measure 12010-2040 Major Street Program-Arterial Sub-program finids up to the annual fund allocation amount(Attachment B); NOW, THEREFORE, in consideration of the mutual promises contained herein, SAN13AG and CITY agree to the following: AGREEMENT SECTION I SANBAG AGREES: I To reimburse CITY, as provided in Section 111,within 30 days after CITY submits to SAMA G an original and two copies of the signed invoices in the proper form covering those actual allowable PROJECT expenditures that were incurred by CITY, consistent with the invoicing-requirements of the Measure 12010-2040 Strategic Plan, including backup information. Invoices may be submitted to SA 'AG as frequently as monthly. 2. When conducting an audit of the costs claimed under the provisions of this Agreement, to rely to the rnaximum extent possible on, any prior audit of CITY performed pursuant to the provisions of State and Federal laws. In the absence of 1:'v-,a\djmAV�m,nents9ursidiction Master Agreement.doc such an audit, work of other auditors will be relied upon to the extent that work is acceptable to SANBACS when planning and conducting additional audits. I SANBAG shall assign a project liaison for purposes of coordinating project activities and invoice review. SECTION 11 CITY AGREES: I Only eligible PROJECT-specific work activities, as set forth in Attachment A to this Agreement, that conform to the SANBAG Nexus Study and are included in first two years of the current Capital Project Needs Analysis (CPNA) will be eligible for reimbursement with Measure I Major Street Program-Arterial Sub-program funds. 2. To prepare and submit to SG an original and two copies of signed invoices for reimbursement of those eligible PROJECT expenses according to Attachment A. Invoices may be submitted to S as frequently as monthly, up the allocation limit specified in Appendix A. I To repay to SANBAG any reimbursement for Measure I costs that are determined by subsequent audit to be unallowable within ninety (90) days of CITY receiving notice of audit findings, which time shall include an opportunity for CITY to respond to and/or resolve the finding. Should the finding not be otherwise resolved and CITY fail to reimburse moneys due SANBAG within ninety(90) days of audit finding, or within such other period as may be agreed between both parties hereto, the SANBAG Board reserves the right to withhold future payments due CITY from any source under SANBAG's control. 4. To provide 23.1% share of total eligible PROJECT expenses, which represents the development share, as documented in Attachment B. 5. To maintain all source document, books and records, connected with its performance under this agreement for a minimum of five(5)years from the date of the Final Report of Expenditures submittal to SANBAG. During this five (5) year period SANBAG shall be entitled to inspect and audit all such supporting information. Copies will be made and furnished by City upon request. 6. To establish and maintain an accounting system conforming to Generally Accepted Accounting Principles (GAAP) to support CITY request for reimbursement, payment vouchers, or invoices which segregate and accumulate costs of PROJECT work elements and produce monthly reports which clearly identify reimbursable costs, matching fund costs, indirect cost allocation, and other allowable expenditures by CITY, 2 Master AgreetnentAm 7. To prepare a Final Report of Expenditures, including a final invoice reporting the actual eligible PROJECT costs expended for those activities described in the work activities, and to submit that Report and invoice no later than 120 days following the completion of those expenditures. The Final Report of Expenditures, an original and two copies of which report shall be submitted to SANBAG, must state that these PROJECT funds were used in conformance with this Agreement and for those PROJECT-specific work activities described. 8. To have a PROJECT-specific audit completed by SANBAG, at SANBAG's option, upon completion of the PROJECT. The audit must state that all funds expended on the PROJECT were used in conformance with this Agreement. 9. To include SANBAG in Project Development Team (PDT) meetings, if and when such meetings are held and related communications on project progress and to provide at least quarterly schedule updates to SANBAG. SANBAG shall assign a project liaison for the purpose of attending PDT meetings. 10. As an eligible PROJECT expense, to post signs when PROJECT begins at the boundaries of the PROJECT noting that PROJECT is funded with Measure I funds. Signs shall bear the logos of San Bernardino Associated Governments and City of Redlands. SECTION III IT IS MUTUALLY AGREED: I. To abide by all applicable federal, state and local laws and regulations pertaining to the PROJECT, including policies in the applicable program in the Measure 12010- 2040 Strategic Plan, as amended, as of the date of execution of this agreement, 1 SANBAG's financial responsibility shall be 76.9% of actual cost for eligible PROJECT expenditures, up to the allocation limit specified in Attachment A. An estimate of costs for each PROJECT PHASE is provided in Attachment A. 3. CITY may be reimbursed in a subsequent fiscal year for expenditures in excess of the allocation limit for the current fiscal year, based on invoices for eligible PROJECT expenditures. SANBAG retains the option to reimburse CITY no more than 50% of the public share of excess expenditures for the current fiscal year within the first six months of the subsequent fiscal year,with the remaining 50%to be reimbursed in the second six months of the fiscal year. SANBAG shall inform the jurisdiction within 30 days of receipt of an invoice for the excess expenditures, if it chooses to exercise that option. 4If CITY does not expend funds up to the allocation limit in Attachment 13 within the current fiscal year, the unused portion may be applied to eligible PROJECT 3 1- aidji,n�AgremcaitsVursidiction Master AVeemmdoc expenditures in the subsequent fiscal year, in addition to the allocation limit for the subsequent year. A cumulative allocation limit will be maintained in Attachment B. The cumulative allocatio-n limit will be reconciled against the CPNA submittals beginning with the submittals for Fiscal Year 2012/2013 and adjusted,as appropriate, in the apportionment and allocation process beginning that fiscal year. 5. Eligible PROJECT reimbursements shall include only those costs incurred by CITY for PROJECT-specific,work activities. 6. Neither SANBAG nor any officer or employee thereof is responsible for any injury, damage or liability occurring or arising by reason of anything done or omitted to be done by CITY under or in connection with any work, authority or jurisdiction delegated to CITY under this Agreement- It is understood and agreed that, pursuant to Government Code Section 895.4, CITY shall fully defend, indemnify and save harmless SAN-BAG, its officers and employees from all claims, suits or actions of every name, kind and description brought for or on account of injury (as defined by Government Code Section 810.8) occurring by reason of anything done or omitted to be done by CITY under or in connection with any work, authority or jurisdiction delegated to CITY under this=Agreement. CITY's indemnification obligation applies to SANBAG's "passive!' negligence but does not apply to SANBAGs "sole negligence"or"willful misconduct" within the meaning of Civil Code Section 2782. CITY and SANBAG are autborizzd self-insured public entities for purposes of Professional Liability, General Liability, Automobile Liability and Workers' Compensation and warrant that through their respective programs of self insurance, they have adequate coverage or resources to protect against liabilities arising out of the performance of the terms, conditions or obligations of this agreement. 7. This Agreement is expressly subordinated to any bonds, notes, certificates or other evidences of indebtedness involved in bond financings as are now outstanding or as may hereafter be issued by SANBAG. 8. The terms of this Agreement represent the consent of the CITY to provide the full development share for the PROJECT required by the SANBAG Nexus Study and that failure to contribute the development share according to the terms of this agreement does not obligate SANBAG to provide supplemental funds or otherwise remedy that failure. SANBAG may terminate this agreement if the CITY fails to perform according to the to of this Agreement and if this failure jeopardizes the delivery of the PROJECT according to the terms herein. 9. SANBAG shall track the CITY equitable share of the Valley Arterial Sub-program, including adjustments for the time-value of money based on time of apportionment of Measure I ftmds,per Strategic Plan Policy 40001 NS-1. 4 t1c4%djm\AgreementsVui-sidicfion Master Agreement.dor, San Bernardino County CLq of Redlands Trams,Ro rtatlon Authority By_ By: President, SANBAG Board of Pat Gilbreath Directors :['payor Kato. late: Attest: Smn Irwin City Clerk APPROVED AS TO FORM AND APPROVED AS TO FORM AND PROCEDURE: PROCEDURE: By. By: Jean-Dene Basle Daniel T. McHugh SAIBAG County Counsel City Attorney Date: Date:, 5 1:\caNdjn,i\AgreementsJtirsidiction Master Agrees nt.doc Attachment A Project(s)Eligible for Expenditure/Reimbursement of" NU ValleyArterial Funds for the City of Redlands($1,000s Install a traffic signal at the intersection of 6th St and 1-10(EB) Ramps Total Project Cost$225,000 Eligible Public Share.$173,025 Nexus Study Share: 23.1 aI Phase Prior FYIt1111 FYI 1/12 Total Project DevIEnviron Doc(PA&ED) MI Valley Arterial Funds $ $ $ Development Fees $ $ $ Plaits, Specifications and Estimates(P E) Pail Valley Arterial Funds $ 7.69 $ $ $ 7.69 Development Fees $ 2.31 $ $; 2.31 Right of Way Acquisition(ROW) MI Valley Arterial Funds $ $ - $ $ Development Fees $ $ - $ - Construction(CONST) MI Valley.Arterial Funds $ - $ 165,34 $ $ 165,34; Development,Fees $ $ 49.66 $ $ 49,66 Total Project MI Valley Arterial $ 7.69 $ 165.34 $ $ 173.03 Development Fees $' 2.31 $ 49.66 $._ $ 51.97 6t .�t Install a traffic signal at the intersection of 6th Bt and 1-10(WB) Ramps Total Project Cost$225,00 Eligible Public Share:.$173,025' Nexus stud Falr Share:23.1°l Phase Prior FY10/11 FYI 1/12 Total Project Dev/Environ Doc(PA ) MI Valley Arterial Funds $ _ $ $ $ Development Fees $` - $; $ $ Plans, Specifications and Estimates(P &E) MI Valley Arterial Funds $ 7.69 $ _ $ - $ 7.69 Development Fees $ 2.31i $ $ $ 2.31 Right of Way Acquisition(ROW) MI Valley Arterial Funds $ - $ $ - $ - Development Fees $ $ $ $ - Construction(CONST) Ali Valley Arterial Funds $ - $ $ 165:34; $ 165.34 Development Fees $ - $ $ 49.66 $ 49.616 Total Project lutl Valley Arterial Funds $ 7.69 $ - 165.34 $ 173.003 l levelr prnent fees $ 2.31 $ - $ , 49,66 $ 51.97 1:1atdjtn\.A ree entsUur-sidiction Master Agreement,doc Attachment Allocation Lit and Program Accounting of MI Valley Arterial Funds for the City of Redlands tP r iot l it rirMO urst " FY 10/11 MI Walley Arterial Allocation 311,2010.00 FY 10111 Projected Prior Adv Exp Reimbursement 7,690,00 FY 101191 Projected New MIExpenditures 173,028.00 FY 10/11 Projected New till Adv Expenditures Additional Pr rammin Ca aci-ty $ 1301,485.00 Cumulative Allocation 311,200.00 Cumulative Reimbursements* Outstanding Advance Expenditures 7,690.00 Includes both reimbursed project and advance expenditures. 7 1 tca4djtit\A r nenf"JursidiCtion Master Agreement.dat