Loading...
HomeMy WebLinkAbout4966_CCv0001.pdf CITY OF REDLANDS STREET LIGHTING DISTRICT NO. 1 ENGINEER'S REPORT FISCAL YEAR 1993-94 ENGINEER'S REPORT AND RESOLUTIONS FOR THE 1993-94 FISCAL YEAR CITY OF REDLANDS STREET LIGHTING DISTRICT NO, 2 City of Redlands Public Works Department April 1993 RESOLUTION NO. 4966 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS, COUNTY OF SAN BERNARDINO, OF PRELIMINARY APPROVAL OF THE ENGINEER'S REPORT FOR FISCAL YEAR 1993-94 FOR STREET LIGHTING DISTRICT NO. 1 RESOLVED by the City Council of the City of Redlands that: WHEREAS, the City Council of the City of Redlands, county of San Bernardino, California, has heretofore determined that the public interest, convenience and necessity required the maintenance of landscape and irrigation facilities set forth in section 22525 of the Streets and Highways Code, State of California, along certain boundaries of developments; and WHEREAS, the Public Works Director for the City of Redlands is appointed "Engineer of Work" with all provisions of Division 15 applicable to the Engineer applied to "Engineer of Work" ; and WHEREAS, Section 22622 required that a Engineer's Report be prepared and filed annually, outlining the assessments to be levied against the benefiting properties within the Assessment District7 and WHEREAS, the Public Works Director as the Engineer of Work shall prepare and file with the City Clerk of said City a report in writing as required by the Landscaping and Lighting Act of 1972 ; and WHEREAS, said Engineer of Work has made and filed with the City Clerk of said city a report in writing as called for by the City council and under and pursuant to said Act, which report has been presented to this Council for consideration; and WHEREAS, said Council has duly considered said report and each and every part thereof, and finds that each and every part of said report is sufficient, and that no part of said report requires or should be modified in any respect; -1- NOW, THEREFORE, it is ordered as follows: 1. That the Engineer's Estimate of the itemized costs and expenses of said work and of the incidental expenses in connection therewith, contained in said report be, and each of them are hereby, preliminarily approved and confirmed. 2 . That the diagrams showing the Assessment District referred to and described in said report, the boundaries of the subdivision of land within said Assessment District as the same existed at the time of passage of said Resolution is hereby preliminarily approved and confirmed. 3 . That the proposed assessment upon the subdivision of land in said Assessment District, in proportion to the estimated benefit to be received by said subdivision, respectively, from said work and of the incidental expenses thereof, as contained in said report is hereby preliminarily approved and confirmed. 4. That said report shall stand as the Engineer's Report for the purposes of all subsequent proceedings, and pursuantto the proposed district. APPROVED AND ADOPTED this 20th day of April, 1993 . f Mayr of t ty,, of ,,RedlarO�� o ATTEST: drtIv Clerk of/". City of Redfi—nds -2- RESOLUTION NO. 4967 A RESOLUTION OF THE CITY COUNCIL OF THE CITY OF REDLANDS, COUNTY OF SAN BERNARDINO, CALIFORNIA, DECLARING ITS INTENTION TO LEVY AND COLLECT ASSESSMENTS FOR FISCAL YEAR 1993-94 IN STREET LIGHTING DISTRICT NO. 1., AN ASSESSMENT DISTRICT,' DECLARING THE WORK TO BE OF MORE LOCAL THAN ORDINARY PUBLIC BENEFIT, SPECIFYING THE EXTERIOR BOUNDARIES OF THE AREAS WITHIN STREET LIGHTING DISTRICT NO. 1 TO BE ASSESSED COST AND EXPENSE THEREOF, DESIGNATING SAID DISTRICT AS STREET LIGHTING DISTRICT NO. 1 AND DETERMINING THAT THESE PROCEEDINGS SHALL BE TAKEN PURSUANT TO THE LANDSCAPING AND LIGHTING ACT CSE 1972 ; AND OFFERING A TIME AND PLACE FOR HEARING OBJECTIONS HERETO The City Councils of the City of Redlands, pursuant to the provisions of the Landscaping and Lighting Act of 1972, being' Division 15 of the Streets and Highways Code of the State of California, does resolve as follows. DESCRIPTION OF WORT SECTION 1-. That the public interest and convenience require and it is the intention of the City Council of the City of Redlands, California, to carder the following work he done, t wit: 1 Maintenance, operation and servicing of street lighting as authorized by Section 2 525 of the Street and Highways Code. 2. Any and all: workand materials appurtenant thereto or which are necessary or convenient for the maintenance and servicing thereof. LOCATION OF WORK .SECTION 2 . The foregoing described work is to he located within right-of-way and public utility easements at certain locations within the incorporated boundaries of the City of Redlands,. More particularly described on maps which are on file in the Office of the City Clerk entitled "Street Lighting District No tt w; DESCRIPTION OF ASSESSMENT DISTRICT SECTION 3 . That the contemplated we r , in the opinion of said City Council;, is more specific and local than ordinary public benefit, and the said. City Council hereby makes the expense of the said work chargeable upon a district, which, said district is assessed to pay the costs and expenses thereof, and which district is described as follows; -3- All those certain territories of the City of Redlands indicated; within the exterior boundary line shown upon certain maps of either the original, formation of the City o Redlands Street Lighting District No. 1 or subsequent annexations thereto entitled "Assessment Diagram Street Lighting District No. 1, 1' heretofore approvers by the City Council of said Cityindicating by said boundary line, the extent of the territory inclined within the proposed: assessment district and which map is on file in the office of the City Clerk of said City. Reference is hereby made to said; asap for further, full and more particular description of said assessment district, and the said gaps so on file ,shall govern for all details as to the extent of said assessment district;. REPORT OF THE ENGINEER SECTION 4. The City Council of said City by Resolution No. 4966 has preliminarily approved the report of the Engineer of Work which indicates the amount of the proposed assessment the district boundary, detailed description of improvements and the method of assessment. The report entitled "Engineer's Report for street Lighting District Into. 1 1993-9 Fiscal Year" , is on file in the office of the. City° Clerk of said City and was prepared for the 1993-94 Fiscal. Year. Reference to said report is hereby made for all particulars dor the amount and extent of the assessments and for the extent of the work. COLLECTION OF ASSESSMENTS SECTION 9. The assessments shall; be collected at the time and in the sane manner as County taxes are collected. The Engineer of Work shall file a report annually with the City Council of said City and said Council will annually conduct a: hearing upon said report at their frst regular meeting in June, at which time assessments for the nest fiscal year will be determined. TIME ANIS PLACE of HEARING SECTION 6. Notice is hereby given that on the 1st day of June, 1993 , at the hour of 7 : 00 part-. in the City Council Chambers at 212 Brookside Avenue, in the City of Redlands, any and all persons having any objections to the work or extent of the assessment district, may appear and show cause why said work: should not be done or carried out in accordance with this Resolution of Intention. The City Council: will consider all oral:, and written protests.; - - LANDSCAPING AND LIGHTING ACT OF 1972 SECTION 7 . All the work herein proposed shall be done and carried through in pursuance of an act of the legislature of the State of California designated the Landscaping and Lighting Act of 1972 , being Division 15 of the Streets and Highways Code of the State of California, EXCLUSION OF PUBLIC PROPERTY SECTION 8 , All lots or parcels belonging to public agencies shall be omitted from assessments to be made hereafter to cover the costs and expenses of the work. PUBLICATION OF RESOLUTION OF INTENTION SECTION 9 . Published notice shall be made pursuant to Section 6061 of the Government Code. The publication of notice of hearing shall be completed at least 45 days prior to the date of hearing. All affected properties shall be sent a copy of said notice of hearing via first class mail. CERTIFICATION SECTION 10. The City Clerk shall certify to the adoption of this Resolution. APPROVED AND ADOPTED this 20th day of April, 1993 . ........... yv X11 -Ma orlof tie . i ` 0 d nds ATTEST: Cilty of Redlands -5- ENGINEER'S REPORT FOR STREET LIGHTING DISTRICT NO. 1 1993-94 FISCAL YEAR SECTION I - AUTHORITY FOR REPORT This report is prepared by order of the City Council of the City of Redlands, California, This report is prepared in compliance with the requirements of Chapter 1, Article 4 , and Chapter 3 of Division 15 of the Streets and Highway Code of the State of California (The Landscaping and Lighting Act of I972) , SECTION 2 - GENERAL DESCRIPTION The City Council of the City of Redlands, California has heretofore elected to form Street Lighting District No. I and annex territories to said district. The boundaries of said district and annexations thereto are entitled "Assessment Diagram of Street Lighting District No. I", and are on file in the office of the City Clerk of the City of Redlands~ SECTION 3 - PLANS AND SPECIFICATIONS All street lights are or will be owned by the City of Redlands and provided electrical service by the Southern California Edison Company. Reference is hereby made to said plans and specifications and they are by reference made a part of this report of the same extent a if they were attached hereto. SECTION 4 - IMPROVEMENTS The Landscaping and fighting Act of 1972 allows the confirmation o benefit assessments for the construction of improvements in addition to maintenance and operation of existing facilities. Assessments will not be levied under Street Lighting District No, . I to fund the installation of street lights during the 1.993-9 Fiscal Year. Therefore, this report does not include any proposed benefit assessments for the installation of improvements for the 1993-94 Fiscal Year. SECTIO 5 - ASSESSMENT DIAGRAM The assessment diagrams for the original district and subsequent annexations thereto have been prepared and have been filed in the Office of the City Clerk:. The assessment diagrams by reference are hereby made a part of this report to the same extent as if they were attached hereto. 6 Since there were numerous locations as part of Annexation No. 1, 2 , 3 , 4 and 5 they were identified on the diagram as 1-A, 1-B, 1-C or 2-A, 2-B, 2-C, etc. The same description will be used for identification within this report. SECTION 6 - ESTIMATED COSTS AND ASSESSMENTS Since the City owns the street lighting system, all maintenance effort by the City should be allocated to the district as a direct cost. The Electrical Division of the Public Works Department has provided an analysis of their average cost per street light. Their costs for labor, insurance and retirement, administrative, materials and depreciation is $1. 10 per high pressure sodium vapor street light. The latest Southern California Edison's LS-2 schedule indicates the monthly all night multiple service charge as $3 . 55 for 100 watt and $5.27 for 150 watt high pressure sodium vapor lamps. Adding the department overhead provides the following monthly costs per lamp: Lamp Wattage SCE Charge PAP—t- Monthly Lam p Cost Overhead 100 $3 . 55 $1. 10 $4 . 65 150 $5. 27 $1. 10 $6.37 Incidental costs will also be assessed to the benefiting properties. These expenses include the City's costs in administering the district and the cost of preparing the annual engineer's report. SECTION 7 - ASSESSMENT ROLL Following the City Council's public hearing on the 1993-94 Annual Engineer's Report and the confirmation of assessments for the 1993- 94 Fiscal Year, an assessment roll will be prepared. The assessment roll will include the assessment parcel number, the San Bernardino County Assessor's parcel number and the confirmed assessment for each parcel. The assessment roll will be filed with the Redlands City Clerk and will subsequently be transmitted to the San Bernardino County Auditor/Tax Collector. SECTION 8 - PROPOSED BASIS FOR ASSESSMENTS The Redlands City Council has heretofore determined that is will be necessary to utilize the provisions of The Landscaping and Lighting Act of 1972, a benefit assessment act, for the original district and the subsequent annexation to the district and to assess benefiting properties in proportion to the benefits that the various properties will receive. The benefits the properties will receive will be assessed as 7 increments; of units of benefit (U.€ .B) . The district and the subsequent annexation consist of various types of development having varying lot sizes.. Since the street lights either have been or will be installed in accordance with customary spacing established by the City of Redlands there will be three assessment zones based upon street curb-to-curb width. Assessments proposed for individual lots within street Lighting District No. 1 will be for benefit received and will be determined based upon the three following assessment zones. Zone 1. This will include all lots having frontage on streets with curb separation less than 401 . Zone 2 » This: will include all lots having frontage on streets with curb separations 400 or greater and less than. 641 . 'one 3 . This will include all lots having frontage: on streets with cure separations 641 or more. Each of these three assessment .zones will have assessments levied - ln Units of Benefit which is defined as increments of 1001 frontage on public streets, right-of-gray or easements. The frontage length and the corresponding units of benefit are as follows; FRONTAGE LENGTH U.O.B. less than 199' 1 2001 to 2991 2 3001 to 3991 and so forth The unit of benefit (U.O.B. ) assessments for the three zones are calculated as follows. Zone 1. 100 matt high pressure sodium vapor lu roar has a monthly billing rate from the Southern California Edison Company, City General Government Overhead and City Electrical Division dost of $4 . 65. since the spacing will be 2401 151 a spicing of 2501 will be used in the calculation. 4. x 12 x r = $11. 16 per U.O. B. 00 U.C. Zone 2. 150 watt high pressure sodium vapor luminar has a monthly billing rate from the southern California Edison Company,, City General Government Overhead and City Electrical Division cost of $6. 37 . since the spacing` will be 265'+ 151 a spacing of 2501 will be used in the: calculation. 8 $6 . 27 x 1�. x< 1_00' = $15.29 per U.O.B. 500 U.O.B Zone 3 . 150 watt high pressure sodium vapor luminar has a monthly billing rate from the Southern California Edison Company, City General Government Overhead and City Electrical Division cost of $6. 37 . Since the spacing will be 2151± 151 a spacing of 2301 will be used in the calculation. $6. 37 x 12. x Jg_01 = $16. 62 per U.O.B. 460 U.O.B Incidental expenses include general administrative costs and engineering. The general administration consists of the 13 1/2% overhead rate applied to the Southern California Edison energy charges, plus the anticipated costs to the Public Works Department for the on-going maintenance and operation of the district. The total of the general administrative costs is $2 , 024 . The engineering consists of the cost of the preparation of the annual engineer's report and assessment roll. This cost is $3 , 615. The incidental expenses are most equitably spread on a unit of benefit basis, which is the same method for spreading the benefit from the direct lighting costs. An analysis of the district indicates there are currently 374 units of benefit. The assessment per unit of benefit is calculated as follows: General Administration $2 , 024 / 374 U.O.B. = $5.41 / U.O.B. Engineering $3 , 615 / 374 U.O.B. = $9. 67 / U.O.B. 9 SECTION 9 - CALCULATION OF UNIT OF BENEFIT AND INCIDENTAL COSTS Original District - Parcel Map 11917 APN-0292-032-39 APN-0292-032-40 APN-0292-032-41 APN-0292-032-42 This is in Zone 2 and will have 31 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 31 @ $15.29 $ 473 . 99 Incidental Expenses Administrative $ 167. 71 Engineering 299. 77 TOTAL 941. 47 Annexation No. I - B - Parcel Map 11755 APN-0293-172-16 APN-0293-172-17 This is in Zone 3 and will have 13 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 13 @ $16.62 $ 216. 06 Incidental Expenses Administrative 70.33 Engineering 125.71 TOTAL $ 412. 10 10 Annexation No. 1 - n - NS 184 APN-0167-231.1 APN-0167-231-20 APN_016 -231-21. This is in Zane 2 and will have 3 units of benefit assessment. In addition there will be incidental assts for administration and engineering for the annual report and services during the fiscal year. The estimated casts and assessment are as follows Assessment 1993_94 Unit of Benefit $35. 29 $ 45.87 Incidental Expenses Administrative 1 .23 Engineering 29,.01 TOTAL 91.. 11 Annexation No. I - E - CUP 382 APN-0171-383-1 APN-017 -3 3-20 This is in Zone 2 and will have 2 units of 'benefit assessment. In addition there will be incidental casts for administration and engineering for the: annual resort and services during the fiscal year. The estimated costs and assessment are as follows Assessment 1993.9 Unit of Benefit. 2 @ $15. 29 $ 30. 58 Incidental Expenses Administrative; 10.82 Engineering 19.,34; TOTAL= $ 60. 74 Annexation No. 1 - F - CRA 606 APN-0169-131-33 This is in Zone 1 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $11. 16 $ 11. 16 Incidental Expenses Administrative 5.41 Engineering 9. 67 TOTAL $ 26. 24 Annexation No. I - G - CRA 486 APN-0169-342-13 This is in Zone 3 and will have 5 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 5 @ $16. 62 $ 83 . 10 Incidental Expenses Administrative 27 .05 Engineering 48. 35 TOTAL $ 158. 50 12 Annexation No. 1 - H - CUP 2S3 APN-0292-321-10 This is in Zone, 3 and will have 5 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 5 @ $16. 62 $ 83. 10 Incidental Expenses Administrative 27 . 05 Engineering 48. 35 TOTAL $ 158.50 Annexation Na, I - I - CRA 608 APN-0169-142-11 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15. 29 $ 15.29 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 30. 37 13 Annexation No. I - J - CUP 519 APN-0172-031-49 This is in Zone 2 and will have I unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15.29 $ 15. 29 Incidental Expenses Administrative 5.41 Engineering 9. 67 TOTAL $ 30. 37 Annexation No. 1 - X - CUP 516 APN-0172-031-49 This is in zone 3 and will have 13 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 13 @ 16.62 $ 216. 06 Incidental Expenses Administrative 70.33 Engineering 125.71 TOTAL $ 412. 10 14 Annexation No. 1 - L - CUP S18 APN-0169-053-12 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15.29 $ 15. 29 Incidental Expenses Administrative 5. 41 Engineering 9. 67 TOTAL $ 30. 37 Annexation No. I - X - CUP 522 APM-0171-331-04 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15. 29 $ 15.29 Incidental Expenses Administrative 5.41 Engineering 9. 67 TOTAL $ 30.37 15 Annexation No. 1 - N - Tract 13947 APN-0174-621-01 thru 35 This is in Zone 1 and will have 35 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 35 @ $11. 16 $ 390. 60 Incidental Expenses Administrative 189 . 35 Engineering 338 .45 TOTAL $ 918.40 Annexation No. 1 - 0 - CUP S21 APN-0292-034-16 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services daring the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15. 29 $ 15- 29 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 30- 37 16 Annexation No. - CUP 605 APN-0169-182-42 AFI -0 -182-0 APN-0169-182-44 This is in Zone 1 and will have 2 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services daring the fiscal_ year.. The estimated costs and assessment are as follows. Assessment 1993-9 Unit of Benefit $11. 16 $ 22 . 32` Incidental Expenses Administrative 10.82 Engineering 1$. 34 TOTAL 2 . 4 Annexation No. I - CUP 278A'PN-1 171-171-1 APIA-017'1-171.-22 This is in Zone 2 and will have 4 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 4 @ $15. 29` $ 61. 1.6 Incidental Expenses Administrative 2 .. 4 Engineering 38. 68 TOTAL $ 121.48 17` Annexation No. I - T - CUP 405 AP -0169-343-0 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal Fear. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $15. 29 $ 15. 29 Incidental Expenses Administrative 5. 41 Engineering 9. 67 TOTAL $ 30. 37 Annexation No. I - U - CPA 354 APN-0292-182-30 This is in Zone 3 and will have 2 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 2 @ $16. 62 $ 33 . 24 Incidental Expenses Administrative 10.82 Engineering 19.34 TOTAL $ 63 .40 18 Annexation No. I - V - CRA 346 APN-0292-156-21 This is in Zone I and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal Fear. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $11. 16 $ 11. 16 Incidental Expenses Administrative 5. 41 Engineering 9. 67 TOTAL $ 26.24 Annexation No. I - W - CRA 607 APN-0292-156-21 This is in Zone 2 and will have 6 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 6 @ $15. 29 $ 91.74 Incidental Expenses Administrative 32 . 46 Engineering 58 . 02 TOTAL $ 182 .22 19 Annexation No. 1 - X - Tract 12461 APN-0168-631-60 thru 79 This is in Zone I and will have 20 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 20 @ $11. 16 $223 . 20 incidental Expenses Administrative 108. 20 Engineering 193 . 40 TOTAL $524 .80 Annexation No. I - Y - Parcel Map 12022 APN-0169-212-17 tbru 27 This is in Zone 2 and will have 26 units of benef it assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 26 @ $15. 29 $ 397. 54 Incidental Expenses Administrative 140. 66 Engineering 251.42 TOTAL $ 789.62 20 Annexation No. 2 - A - Parcel Map 12330 APN-0292-153-24 APN--0292-153_25 APN-0292-1 3-2+ APN-0292-153-2' This is in Zone 2 and will have 12 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services daring the fiscal year. The estimated costs and assessment are as follows- Assessment 1993-94 Unit of Benefit 12 @ $15.29 1.83 . 48 Incidental Expenses Administrative 64 .92 Engineering 115.44 TOTAL 3614 .44 Annexation No. 2 - 8 - Parcel Map 12940 APN-0292-441- 1 APIA-0292- 441-1 This is in Zone 2 and will have 3 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services daring the fiscal year. The estimated costs and assessment are as follows Assessment 1993-94 Unit of Benefit @ $15.29 45.8" Incidental Expenses Administrative 15.23 Engineering 29.41 TOTAL 91:. 1.1: `21 Annexation No. 2 - C - XS 184 APM-0167-231-11 This is in Zane, 2 and will have 3 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows; Assessment 1993-94, Unit of Benefit 3 @ $15.29 $ 45. 87 Incidental Expenses Administrative 16. 23 Engineering 29.01 TOTAL $ 91. 11 Annexation No. 2 - D - Tract 145S6 This is in Zone 1 and will have 17 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 17 @ $11. 16 $ 189.72 Incidental Expenses Administrative 91.97 Engineering 164 . 39 TOTAL $ 446. 08 22 Annexation No. 2 - P - MS 196 APN-0242-331- 04, 05, 06 APN-0292-321-0 This is in, Zone 2 and will have 8 units of benefit assessment. In addition there will be incidental casts for administration and engineering for the annual report and services during the; fiscal year. The estimated casts and assessment are as follows Assessment 1993-94 Unit of Benefit B @ `x15. 29 122 . 32 Incidental Expenses Administrative 43 .28 Engineering 77 . 36 TOTAL 242 .96 Annexation No. 2 - H - CRA 615 APN-0292-1.57-31 This is in zone 3 and will have 1 unit of benefit assessment- 1n addition there will be incidental casts for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows. Assessment 13934 Unit of Benefit l @ $16.62 $ 16.62 Incidental Expenses Administrative 5.41 Engineering 9 . 67 TOTAL 31.70 2' Annexation No. 2 - I - CRA 536 APN-0292-381-1S This is in Zone 3 and will have 2 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $16.62 $ 16. 62 Incidental Expenses Administrative 5.41 Engineering 9. 67 TOTAL $ 31.70 Annexation No. 3 - A - CRA 517 APN-0169-321-02 This is in Zone 2 and will have 4 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 4 @ $15- 29 $ 61. 16 Incidental Expenses Administrative 21. 64 Engineering 38. 68 TOTAL $121.48 24 Annexation No. 3 - D - CRA 628 APN-0292-310-07 This is in Zone 1 and will have I unit of benefit assessment. in addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $11. 16 $ 11. 16 Incidental Expenses Administrative 5.41 Engineering 9. 67 TOTAL $ 26.24 Annexation No. 3 - C - CRA 624 APN-0169-281-39 This is in Zone 2 and will have 1 unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit I @ $15.29 $ 15. 29 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 30. 37 25 Annexation No. 3 - D - CRA 305 APN-0167-271-03 APl-01 7-27 -0 This is in Zane 2 and will have 5 units of benefit assessment. I addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and, assessment are as fellows: Assessment" 1993-94- Unit of Benefit 5 @ $15.29 76. 45' Incidental Expenses Administrative 27 . 05 Engineering 48 . 35 TOTAL $151.85 Annexation No. 3 - E - Tract 13575 APN-016 -721-til thea 27 This is in Zone 1 and will have 36 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows Assessment 1993-34 Unit of Benefit 36 @ $11. 16 $401-76 Incidental Expenses Administrative 134.75 Engineering 348. 12 TOTAL $ 944 . 6 Annexation No. 3 - F - CUP 550 APN-0202-165-01 This is in Zone 2 and will have 9 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 9 @ $15. 29 $137. 61 Incidental Expenses Administrative 48. 69 Engineering 87 . 03 TOTAL $273 . 33 Annexation No. 3 - G - CRA 623 APP-0232-381 -08 This is in Zone 1 and will have I unit of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit I @ $11. 16 $ 11. 16 Incidental Expenses Administrative 5. 41 Engineering 9. 67 TOTAL $ 26-24 27 Annexation No. 3 - H - CUP 542 AP -0292-064. thrU 21 This is in Zone 3 and will have 27 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 27 @ $16. 62 $448.74 Incidental Expenses Administrative 146. 07 Engineering 261. 09 TOTAL $ 855.90 Annexation No. 3 - J - MS 201 APN-0171-341-21 APN-0171-341-26 APN-0171-341-31 This is in Zone 2 and will have 4 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 4 @ $15.29 $ 61. 16 Incidental Expenses Administrative 21.64 Engineering 38.68 TOTAL $121. 48 28 Annexation No. 4 - B - MS 211 AP -0292-201-1 APN-0292-201-3 This is in Zane 2 and will have 5 units of benefit assessment;. 1 addition there will be incidental oasts for administration and engineering for the annual report and services during the fiscal year. The estimated casts and assessment are as follows Assessment 1993-94 of Benefit $15.29 $ 76.45 Incidental ` penes Administrative 2"7, 05 Engineering 48.35 TOTAL $151.85 Annexation No. 4 - C - CUP 559 APN-0171-202-30 This is primarily in Zone 2 and will have 2 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows Assessment '1933- 4 Unit of Benefit 2 @ $15.23 $ 30. 5 ' Incidental Expenses Administrative 1 1. 82 Engineering 19 , 34 TOTAL $ 60.74 29 Annexation No. 4 - E - CRA 546 APN-0292-192-11 This is in Zone 3 and will have 12 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 11 @ $16. 62 $182 . 82 Incidental Expenses Administrative 59 . 51 Engineering 106. 37 TOTAL $348 .70 Annexation No. 4 - F - CRA 641 AFI -0292-310-36 This is in Zone I and will have 2 units of benefit assessment. In addition there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 2 @ $11. 16 $ 22 . 32 Incidental Expenses Administrative 10. 82 Engineering 19. 34 TOTAL $ 52 .48 33 Annexation No. 4 - G - CRA 640 APN-0169-301-08 This is in Zone 3 and will have 1 unit of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $16. 62 $ 16. 62 Incidental Expenses Administrative 5. 41 Engineering 9.67 TOTAL $ 45.45 Annexation No. 4 - H - CUP 562 This is in Zone 3 and will have 4 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 4 @ $16.62 $ 66.48 Incidental Expenses Administrative 21 . 64 Engineering 38 . 68 TOTAL $126.80 31 Annexation No. 4 - I - CUP 548 This is in Zone I and will have 4 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 4 @ $11. 16 $ 44 . 64 Incidental Expenses Administrative 21. 64 Engineering 38.68 TOTAL $104 .96 Annexation No. 5 - A - CRA 637 This is in Zone 2 and will have 3 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 3 @ $15.29 $ 45.87 Incidental Expenses Administrative 16. 23 Engineering 29.01 TOTAL 91. 11 32 Annexation No. 5 - S - Tract 10179 This is in Zone 1 and will have 26 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 26 @ $11. 16 $290. 16 Incidental Expenses Administrative 140. 66 Engineering 251. 42 TOTAL $682.24 Annexation Na. S - C - CUP 574 This is in Zone I and will have 1 unit of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit I @ $11. 16 $ 11.16 Incidental Expenses Administrative 5. 41 Engineering 9. 67 TOTAL $ 26. 24 33 Annexation No. S - D - CRA 642 This is in Zone 2 and will have 5 units of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 5 @ $15.29 $ 76. 45 Incidental Expenses Administrative 27. 05 Engineering 48 . 35 TOTAL $151. 85 Annexation No. 5 - 9 - MS 216-B This is in Zone I and will have 1 unit of benefit assessment. In addition, there will be incidental costs for administration and engineering for the annual report and services during the fiscal year. The estimated costs and assessment are as follows: Assessment 1993-94 Unit of Benefit 1 @ $11. 16 $ 11. 16 Incidental Expenses Administrative 5.41 Engineering 9.67 TOTAL $ 26.24 34 SECTION 10 - PROPOSED ASSESSMENTS FOR 1993-94 FISCAL YEAR original District - Parcel dap 11917 The 4 lots will receive one unit of benefit per 100 feet of lot frontage in accordance with this report. The calculations for the assessments follows. A = Assessment per unit of benefit cost of operation and maintenance to be assessed C = Number of units of benefit (U.O.B. ) in Parcel Map 113'17' STA A941.47 ,/` 31 $30.37 Parcel trap 11917 Assessments Parcel 10 U.O. B. = $ 303 .70 Parcel 3 - 2 U.O.B.; $- 60.74 Parcel 4 3 U.O.B. = $ 91..1.1 Parcel 5 16 U.O.B. = $ 485.92 Annexation I - B Parcel- Map 1.1755 The 7 lots in annexation 1 - B having street frontage will receive one unit of benefit assessment for 100 feet of lot; frontage in accordance with this report. the calculation for the assessments follows A = Assessment/U.O.B. Cost of S.C.E. Unit of Benefit and Incidental Expenses Number of Lots in Annexation 1 - B with street frontage ISA A = $412 . 1 / 1 A = $31.70 Parcel 1 - 1 U.C .B. = $ 31,74 Parcel 3 - 1 U.O.B. = $ 31.70 Parcel 5 - 1 U.O. B. $ 31.74 Parcel: 6 - 2 U.O.B. = $ 63 .40 3 Parcel 7 - 2 .O. S. = $ 63 .40 Parcel 8 - 4 U.O. B. = $126. 80 Parcel 9 - 2 7,C,g. = $ 63. 40 Annexation I - D - MS 184 The 3 lots in Annexation 1 - D will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - D NA = C A = $30.37 Annexation I - E CUP 382 The 2 lots in Annexation 1 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - E NA = C A = $60. 74 2 A = $30- 37 Annexation I - F CRA 606 The 1 lot in Annexation 1 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - F NA = C A = $26-24 1 A = $26- 24 Annexation I - G CRA 486 The 1 lot in Annexation 1 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this 36 report. The calculation for the assessments follows: A = Assessment c = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - G NA = C A = $158 . 50 I 1 A = $158 .50 Annexation I - R CUP 253 The 1 lot in Annexation 1 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - H NA = C A = $158 . 50 1 A = $158. 50 Annexation I - I CRA 608 The 1 lot in Annexation 1 - I will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment c = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - I NA = C A = $30. 37 1 A = $30.37 Annexation I - J CUP 519 The 1 lot in Annexation i - J will receive one unit of benefit: assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - J NA = C A = $30.37 / I A = $30- 37 37 Annexation 1 - X - CUP 516 The 1 lot in Annexation 1 - K will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - K NA = C A = $412 . 10 1 A = $412 - 10 Annexation I - L CUP 518 The 1 lot in Annexation 1 - L will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - L NA = C A = $30.37 / I A = $30. 37 Annexation I - X - CUP 522 The 1 lot in Annexation 1 - M will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of B, .E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - M NA = C A = $30. 37 / I A = $30. 37 Annexation I - N - Tract 13947 The 35 lots in Annexation 1 - N will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - N 38 NA = C A = $918 . 40 35 A = $26.24 Annexation I - 0 CUP 521 The I lot in Annexation 1 - 0 will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows- A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - 0 NA = C A = $30. 37 1 A = $30. 37 Annexation I - P CUP 605 The 3 lots in Annexation I - P will receive one unit of benef it assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - P NA = C A = $52 .47 3 A = $17. 49 Annexation I - Q Parcel Map 12087 The 2 lots in Annexation 1 - Q will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 NA = C A = $111.75 / 5 A = $22.35 Parcel I - 4 U.O.B. = $89.40 Parcel 3 - 1 U.O.B. = $ 22 . 35 Annexation 1 - S - CUP 278 39 The 3 lots in Annexation I - S will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - S NA = C A = $121. 47 3 A = $40. 49 Annexation 1 - T CUP 405 The 1 lot in Annexation 1 - T will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - T NA = C A = $30. 37 1 A = $30. 37 Annexation 1 - U CRA 354 The 1 lot in Annexation 1 - U will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 1 - U NA = C A = $46.78 / I A = $46. 78 Annexation 1 - V - ORA 346 The 1 lot in Annexation 1 - V will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - V NA = C A = $26. 24 / 1 40 A = $26. 24 Annexation 1 - W - CRA 607 The 1 lot in Annexation 1 - W will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N -' Number of Lots in Annexation; 1 - W NA = C A = $182 . 22 A = $182 .22 Annexation 1 - X Tract 12461 The 20 lots in Annexation I - X will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation I - X NA = C A = $524 . 80 20 A = $26.24 Annexation I - Y Parcel Map 12022 The 11 lots in Annexation 1 - Y will receive one unit of benefit assessment= for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses 1 = Number of Lots in Annexation 1 - Y NA C A = $789. 64 / 19 A = $41. 56 Parcel I - 3 U.0-S. = $124 .68 Parcel 2 - 1 U.O.B. = $ 41.56 Parcel 3 - 1 U.O.B. = $ 41.56 Parcel 4 - 2 U-0- B. = $ 83 .12 41 Parcel 5 - 1 U.O.B. = $ 41. 56 Parcel 6 - 4 U.O.S. = $166. 24 Parcel 7 - 3 U.O.B. = $124 - 68 Parcel 8 - 1 U-0- B. = $ 41. 56 Parcel 9 - 1 U.O. B. = $ 41. 56 Parcel 10 - 1 U.O. B. = $ 41. 56 Parcel 11 - I U.O.B. = $ 41. 56 Annexation 2 - A - Parcel Map 12330 The 4 lots in Annexation 2 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this r port. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation NA = C A = $364 .40 / 10 A = $36. 44 Parcel 1 - 4 U.O.B. = $145.78 Parcel 2 - 4 U.0-B. = $145. 78 Parcel 3 - I U.O.B. = $ 36.44 Parcel 4 - I U.O. B. = $ 36.44 Annexation 2 - B - Parcel Map 12940 The 2 lots in Annexation 2 - B, will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - B NA = C A = $91.32 / 2 A = $45. 66 Parcel 1 - I U.O. B. $ 45. 66 42 Parcel 5 - 1 U.O.B. = $ 45. 66 Annexation 2 - C - MS 184 The I lot in Annexation 2 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment c = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - C NA = C A = $ 91- 11 1 A = $ 91. 11 Annexation 2 - 0 Tract 14556 The 10 lots in Annexation 2 - D will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N - Number of Lots in Annexation 2 - D NA = C A = $446. 10 10 A = $ 44 . 61 Annexation 2 - F MS 196 The 4 lots in Annexation 2 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - F NA = C A = $242.96 f 4 A = $ 60.74 Annexation 2 - H CRA 615 The 1 lot in Annexation 2 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows.* A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses 43 N = Number of Lots in Annexation 2 - H NA = C A = $ 31. 70 1 A $ 31.70 Annexation 2 - I CRA 536 The 1 lot in Annexation 2 - I will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 2 - I NA = C A = $ 38. 22 f1 A = $ 38 . 22 Annexation 3 - A CRA 517 The 1 lot in Annexation 3 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - A NA = C A = $148 . 12 1 A = $148 . 12 Annexation 3 - B CRA 628 The 1 lot in Annexation 3 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - B NA = C A = $ 26.24 1 A $ 26. 24 Annexation 3 - C CRA 624 The 1 lot in Annexation 3 - C will receive one unit of benefit 44 assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - C NA = C A = $ 30. 37 1 A = $ 30. 37 Annexation 3 - D CPA 305 The 2 lots in Annexation 3 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - D NA = C A = $121. 48 / 4 A = $ 30. 37 Parcel 3 - 3 U.O.B. = $ 91. 11 Parcel 7 - 1 U.O.B. = $ 30.37 Annexation 3 - S - Tract 13575 The 27 lots in Annexation 3 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - E NA = C A = $943. 38 f 7 A = $ 34 .94 Annexation 3 - F CUP SSO The I lot in Annexation 3 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - F 45 NA = C A = $ 273 »_33 1 A = $ 273 . 33 Annexation 3 - G CRA 623 The i lot in Annexation 3 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - G NA = C A = $ 26. 24 1 A = $ 26. 24 Annexation 3 - H CUP $42 The 9 lots in Annexation 3 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - H Parcel 1 4/26 x 855.92 U.O.B. = $131.68 Parcel 2 2/26 x 855.92 U.O.B. = $ 65. 84 Parcel 3 1/26 x 855.92 U.O.B. = $ 32 .92 Parcel 4 7/26 x 855.92 U.O.B. = $230.44 Parcel 5 4/26 x 855.92 U.O.B. = $131.68 Parcel 6 2/26 x 855.92 U.O. B. = $ 65.84 Parcel 7 1/26 x 855.92 U.O.B. = $ 32 .92 Parcel 8 1/26 x 855.92 U.O. B. = $ 32 .92 Parcel 9 4/26 x 1401.49 U.O.B. = $131. 68 Annexation 3 - J - M5201 The 1 lot in Annexation 3 - J will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: 46 A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 3 - i NA = C A = $40. 49 1 A = $40. 49 Annexation 4 - B MS 211 The 1 lot in Annexation 4 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - B NA - C A = $151. 85 Annexation 4 - C - CUP 559 The 1 lot in Annexation 4 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - C NA = C A = $ 60.74 Annexation 4 - R - CRA 546 The 1 lot in Annexation 4 - E will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of is in Annexation 4 - E NA = C A = $348. 70 Annexation 4 - F - CUP 641 The 2 lots in Annexation 4 - F will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: 47 A = A n;t C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - F NA = C A = $52 . 48 2 A = $26. 24 Annexation 4 - G CRA 640 The 3 lots in Annexation 4 - G will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - G NA = C A = $ 45.4$ 3 A = $ 15. 15 Annexation 4 - R CUP 562 The I lot in Annexation 4 - H will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 4 - H NA = C A = $126.80 Annexation 4 - I - CUP 549 The 1 lot in Annexation 4 - I will receive one unit of benefit: assessment for 100 feet of lot= frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and IncidentalExpenses N = Number of Lots in Annexation 4 - I NA = C A = $104 .96 Annexation 5 - A - CRA 637 The I lot in Annexation 5 - A will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with, this 48 report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of is in Annexation NA = C A = $90. 47 Annexation S - B - Tract 10179 The 36 lots in Annexation 5 - B will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - B NA = C A = $704 . 88 36 A = $ 19. 58 Annexation 5 - C CUP 574 The 1 lot in Annexation 5 - C will receive one unit of benefit assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - C NA = C A = $27. 11 Annexation 5 - D - CRA 642 The 1 lot in Annexation 5 - D will receive one unit of bene f it assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C.E. Unit of Benefit and Incidental Expenses N - Number of Lots in Annexation 5 - D NA = C A = $150. 78 Annexation 5 - V - MS 216-B The 2 lots in Annexation 5 - E will receive one unit of benef it 49 assessment for 100 feet of lot frontage in accordance with this report. The calculation for the assessments follows: A = Assessment C = Cost of S.C. E. Unit of Benefit and Incidental Expenses N = Number of Lots in Annexation 5 - E NA = C A $27 . 10 / 2 A = $13 . 55 The City Council will hold a public hearing on June 1, 1993 , to consider confirming, or modifying and confirming, the foregoing assessments for the 1993-944 Fiscal Year for Street Lighting District No. 1. These assessments, if confirmed, will be transmitted to the San Bernardino County Auditor and collected along with taxes paid by property owners as is required by The Landscaping and Lighting Act of 1972. 50 SECTION 11 - ORDER OF EVENTS 1 The City council adopts a resolution preliminarily approving the Engineer's Report. 2 . The City Council adopts the resolution of intention specifying the district boundary and gets a time and place for a public hearing. 3 . The city council conducts the public hearing, considers all testimony and determines whether to adopt the resolution confirming the annual assessments for the fiscal year. Submitted By Ronald C. Mutter R.C.E. 28129 Engineer of Work RONALD C. MUTTER 28129 CIVIL DMIKERiNG OF 51 RESOLUTION NO. 4968 A RESOLUTION OF THE CITY COUNCIL CE THE CITY OF REDLANDS ORDERING THE CONTINUED OPERATION OF STREET LIGHTING DISTRICT NUMBER '1: AND CONFIRMING THE ENGINEERO S REPORT AND ASSESSMENT FOR, 1993-94 FISCAL YEAR WHEREAS, the City council of the City of Redlands did on the; 20th, day of April, 1993, adopt its Resolution of Intention No. 4967 to order the therein described work in connection with the continuation of assessment- procedures in Street Lighting District No. 1, which Resolution No. 4967 was duly and legally published in the time, form and manner as required by law, shown by the Affidavit of` Publication of said Resolution on file in the Office of the City Clerk; and WHEREASWHEREASO said City Council having' duly received and considered evidence, _ oral and documentary, concerning the jurisdiction facts in this proceeding and concerning the necessity for the contemplated work and the benefits to be derived therefrom, and WHEREAS, said City Council has determined that a majority protest does not exist,* and WHEREAS, said City Council having now acquired jurisdiction to carder the 'proposed work; SECTION 1. It is hereby' resolved by the City Council of the City of Redlands that the public interest and convenience requires the continuation of assessment procedures for the district, and said City Council hereby orders that the work and assessment, as set forth and described in said Resolution iso. 4967, be done and made; and SECTION 2 . Be it finally resolved that the assessments for Fiscal Year 1993-94 and method of assessment in the Engineer's Report are approved and levied. APPROVED AND ADOPTED this 'day oaf d ' e, &1-99_'. Ka-7y ­9 ycif e _ ,f ty Redlands ATTEST: _ ry S City-, erk of e City of Redlands -52-